1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________
FORM 10-Q
X Quarterly Report Under Section 13 or 15 (d) of the
---- Securities Exchange Act of 1934
For the Quarterly Period Ended September 30, 1994
---- Transition Report Pursuant to Section 13 or 15 (d)
of the Securities Exchange Act of 1934
_______________________
Commission File Number 0-4604
CINCINNATI FINANCIAL CORPORATION
--------------------------------
(Exact name of registrant as specified in its charter)
An Ohio Corporation 31-0746871
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
6200 South Gilmore Road
Fairfield, Ohio 45014-5141
(Address of principal executive offices)
Registrant's telephone number, including area code: 513/870-2000
*Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports) and (2) has been
subject to such filing requirements for the past 90 days.
YES X . NO .
------ ------
Securities registered pursuant to Section 12(g) of the Act:
$2.00 Par Common--50,388,499 shares outstanding at September 30, 1994
$80,000,000 of 5-1/2% Convertible Senior Debentures Due 2002
2
PART I
------
ITEM 1. FINANCIAL STATEMENTS
CINCINNATI FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30, December 30,
1994 1993
-------------- --------------
ASSETS
- - ------
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 40,703,867 $ 48,113,639
Investments
Fixed Maturities (Cost 1994--$1,892,410,000 Fair Value
1993--$1,881,717,000). . . . . . . . . . . . . . . . . 1,915,333,869 1,759,655,272
Equity Securities (Cost 1994--$1,294,927,000 Cost
1993--$1,184,172,000). . . . . . . . . . . . . . . . . 2,311,309,563 2,318,803,191
Other Invested Assets. . . . . . . . . . . . . . . . . . 38,626,249 38,363,656
Finance Receivables. . . . . . . . . . . . . . . . . . . 14,621,248 13,010,774
Premiums Receivable. . . . . . . . . . . . . . . . . . . . 138,480,099 134,360,968
Reinsurance Receivable . . . . . . . . . . . . . . . . . . 57,267,823 59,060,502
Prepaid Reinsurance Premiums . . . . . . . . . . . . . . . 26,158,512 23,966,451
Investment Income Receivable . . . . . . . . . . . . . . . 54,420,129 50,120,280
Land, Buildings and Equipment for Company Use (at Cost
Less Accumulated Depreciation) . . . . . . . . . . . . . 32,850,862 31,336,331
Deferred Acquisition Costs Pertaining to Unearned
Premiums and to Life Policies in Force . . . . . . . . . 108,622,015 104,090,953
Other Assets . . . . . . . . . . . . . . . . . . . . . . . 39,025,270 21,406,477
-------------- --------------
Total Assets $4,777,419,506 $4,602,288,494
============== ==============
LIABILITIES
- - -----------
Insurance Reserves:
Unearned Premiums. . . . . . . . . . . . . . . . . . . . $ 380,461,691 $ 362,012,334
Life Policy Reserves . . . . . . . . . . . . . . . . . . 365,061,333 345,977,142
Losses and Loss Expenses . . . . . . . . . . . . . . . . 1,509,061,504 1,402,508,455
Notes Payable. . . . . . . . . . . . . . . . . . . . . . . 119,085,075 78,065,805
5-1/2% Convertible Senior Debentures Due 2002. . . . . . . 80,000,000 80,000,000
Federal Income Taxes
Current. . . . . . . . . . . . . . . . . . . . . . . . . -0- 5,099,591
Deferred . . . . . . . . . . . . . . . . . . . . . . . . 243,550,032 290,904,126
Other Liabilities. . . . . . . . . . . . . . . . . . . . . 84,535,714 90,383,444
-------------- --------------
Total Liabilities 2,782,373,349 2,654,950,897
-------------- --------------
SHAREHOLDERS' EQUITY
- - --------------------
Common Stock, $2 per Share; Authorized 80,000,000
Shares; Issued 1994--50,401,077; 1993--50,313,161
Shares; Outstanding 1994--50,388,499; 1993--50,306,301
Shares . . . . . . . . . . . . . . . . . . . . . . . . . 100,802,154 100,626,322
Paid-In Capital. . . . . . . . . . . . . . . . . . . . . . 104,846,829 102,234,649
Retained Earnings. . . . . . . . . . . . . . . . . . . . . 1,103,142,697 996,358,793
Unrealized Gain on Investments, Less Taxes . . . . . . . . 686,798,800 748,513,998
-------------- --------------
1,995,590,480 1,947,733,762
Less Treasury Shares at Cost (1994--12,578 Shares;
1993--6,860 Shares). . . . . . . . . . . . . . . . . . . (544,323) (396,165)
-------------- --------------
Total Shareholders' Equity . . . . . . . . . . . . . . 1,995,046,157 1,947,337,597
-------------- --------------
Total Liabilities and Shareholders' Equity . . . . $4,777,419,506 $4,602,288,494
============== ==============
Accompanying notes are an integral part of these financial statements.
3
CINCINNATI FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
Nine Months Ended September 30, Three Months Ended September 30,
------------------------------- --------------------------------
1994 1993 1994 1993
---- ---- ---- ----
Revenues:
Premiums Earned:
Property and Casualty . . . . . $ 867,348,118 $ 811,594,942 $293,582,804 $277,069,237
Life. . . . . . . . . . . . . . 32,194,272 29,738,248 11,004,201 10,002,078
Accident and Health . . . . . . 5,417,645 5,655,888 1,824,144 1,839,424
-------------- -------------- ------------ ------------
Net Premiums Earned . . . . . 904,960,035 846,989,078 306,411,149 288,910,739
Investment Income, Less Expenses. 195,516,422 178,253,537 65,868,082 58,310,837
Realized Gain on Investments. . . 31,504,672 49,283,150 6,680,050 7,708,941
Other Income. . . . . . . . . . . 8,268,208 7,740,037 2,766,985 2,603,407
-------------- -------------- ------------ ------------
Total Revenues. . . . . . . . . 1,140,249,337 1,082,265,802 381,726,266 357,533,924
-------------- -------------- ------------ ------------
Benefits & Expenses:
Ins. Losses and Policyholder Ben. 673,238,888 623,311,430 232,745,504 220,071,300
Commissions . . . . . . . . . . . 175,685,779 163,739,977 60,436,825 52,458,025
Other Operating Expenses. . . . . 63,409,776 63,141,293 21,906,095 22,184,066
Taxes, Licenses & Fees. . . . . . 30,617,436 25,911,654 9,805,054 8,799,896
Increase in Deferred Acquisition
Costs Pertaining to Unearned
Premiums and to Life Policies
in Force. . . . . . . . . . . . (4,531,062) (10,604,426) (3,519,809) (3,557,535)
Interest Expense. . . . . . . . . 7,074,385 5,495,097 2,828,519 1,775,417
Other Expenses. . . . . . . . . . 2,027,332 2,315,843 657,525 819,073
-------------- -------------- ------------ ------------
Total Expenses. . . . . . . . . 947,522,534 873,310,868 324,859,713 302,550,242
-------------- -------------- ------------ ------------
Income Before Income Taxes amd Cum.
Effect of a Change in Acct. Prin. 192,726,803 208,954,934 56,866,533 54,983,682
-------------- -------------- ------------ ------------
Provision (Benefit) for Inc. Taxes:
Current . . . . . . . . . . . . . 51,715,436 55,009,564 12,416,605 15,645,081
Deferred. . . . . . . . . . . . . (14,122,861) (1,152,792) (3,101,932) 3,576,583
Total . . . . . . . . . . . . . 37,592,575 53,856,772 9,314,673 19,221,664
-------------- -------------- ------------ ------------
Income Before Cum. Effect of Change
in Accounting for Income Taxes. . 155,134,228 155,098,162 47,551,880 35,762,018
Cum. Effect of Change in Acct.
for Income Taxes. . . . . . . . . -0- 13,844,678 -0- -0-
-------------- -------------- ------------ ------------
Net Income . . . . . . . . . . . . $ 155,134,228 $ 168,942,840 $ 47,551,880 $ 35,762,018
============== ============== ============ ============
(Decrease) Increase in Unrealized
Gains on Fixed Maturities and
Equity Investments. . . . . . . . $ (94,946,375) $ 150,616,420 $ 35,782,812 $ 66,674,436
Less (Benefits) Provision for
Federal Income Taxes. . . . . . . (33,231,177) 51,876,328 12,524,019 23,336,053
-------------- -------------- ------------ ------------
(Decrease) Increase in Unrealized
Gains on Fixed Maturities and
Equity Investments Less Applicable
Federal Income Taxes. . . . . . . $ (61,715,198) $ 98,740,092 $ 23,258,793 $ 43,388,383
============== ============== ============ ============
Weighted Average Shares Outstanding 52,208,284 52,056,493 52,233,141 52,188,896
============== ============== ============ ============
Per Common Share:
Net Income Before Cum. Effect of
Change in Acct. for Income Taxes $3.01 $3.04 $ .92 $ .71
Cum. Effect of Change in Acct.
for Income Taxes. . . . . . . . -0- .26 -0- -0-
----- ----- ----- -----
Total Net Income. . . . . . . . $3.01 $3.30 $ .92 $ .71
===== ===== ===== =====
Cash Dividends Declared. . . . . . $ .96 $ .84 $ .32 $ .28
===== ===== ===== =====
Accompanying notes are an integral part of these financial statements.
4
CINCINNATI FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
(UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, 1994
------------------------------------
Unrealized
Common Stock Treasury Paid-In Retained Gains on
Shares Amount Stock Capital Earnings Investments
------ ------ -------- ------- -------- -----------
Balance December 31,
1993 50,313,161 $100,626,322 $(396,165) $102,234,649 $ 996,358,793 $748,513,998
Net Income 155,134,228
Effect of Change in
Accounting for
Fixed Maturity
Invest., Net of
Income Taxes of
$42,721,703 79,340,305
Change in Unrealized
Gains on Fixed
Mat. and Equity
Invest., Net of
Income Taxes of
$75,952,934 (141,055,503)
Dividends Declared (48,350,324)
Purchase of Treasury
Stock (148,158) (1,449)
Stock Issued Upon
Exercise of
Stock Options 87,916 175,832 2,613,629
---------- ------------ --------- ------------ -------------- ------------
Balance Sept. 30,
1994 50,401,007 $100,802,154 $(544,323) $104,846,829 $1,103,142,697 $686,798,800
========== ============ ========= ============ ============== ============
Accompanying notes are an integral part of these financial statements.
5
CINCINNATI FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Nine Months Ended September 30,
-------------------------------
1994 1993
---- ----
Cash flows from operating activities:
Net income . . . . . . . . . . . . . . . . . . . . . . $ 155,134,228 $ 168,942,840
Adjustments to reconcile operating income to net cash
provided by operating activities:
Depreciation and amortization. . . . . . . . . . . . 6,753,226 7,538,166
Increase in net unearned premiums. . . . . . . . . . 16,257,295 27,442,109
Increase in net life policy reserves . . . . . . . . 19,084,191 22,326,340
Increase in net loss and loss expense reserves . . . 108,963,728 124,106,816
Increase in net premiums receivable. . . . . . . . . (4,119,131) (9,711,896)
Increase in deferred acquisition costs . . . . . . . (4,531,062) (10,604,426)
(Decrease) increase in other liabilities . . . . . . (7,886,286) 13,706,268
Increase in investment income receivable . . . . . . (4,299,849) (3,057,039)
Increase in policy loans and accounts receivable . . (13,291,534) (4,449,598)
Decrease in deferred income taxes. . . . . . . . . . (14,122,861) (27,460,674)
(Decrease) Increase in current income taxes. . . . . (9,413,208) 3,402,927
Realized gain on investments . . . . . . . . . . . . (31,504,672) (49,283,150)
Other. . . . . . . . . . . . . . . . . . . . . . . . 643,293 (1,108,1900)
------------- -------------
Net cash provided by operating activities. . . . . 217,667,358 261,790,493
------------- -------------
Cash flows from investing activities:
Sale of fixed maturities investments . . . . . . . . 66,789,210 79,259,761
Maturity of fixed maturities investments . . . . . . 181,013,701 229,545,247
Sale of equity securities investments. . . . . . . . 169,499,008 146,438,596
Collection of mortgage loans . . . . . . . . . . . . 552,762 2,001,491
Collection of finance receivables. . . . . . . . . . 4,812,081 4,834,073
Purchase of fixed maturities investments . . . . . . (368,896,771) (385,711,707)
Purchase of equity securities investments. . . . . . (259,440,021) (285,064,459)
Investment in mortgage loans . . . . . . . . . . . . (1,139,740) (548,451)
Investment in land, buildings and equipment. . . . . (8,362,392) (6,132,431)
Investment in finance receivables. . . . . . . . . . (6,422,555) (5,697,118)
Investment in real estate and other. . . . . . . . . (829,768) (562,050)
------------- -------------
Net cash used in investing activities. . . . . . . (222,424,485) (221,637,048)
------------- -------------
Cash flows from financing activities:
Proceeds from stock options exercised. . . . . . . . 2,789,461 6,115,916
(Purchase) Issuance of treasury shares . . . . . . . (149,607) 19,300
Increase in notes payable. . . . . . . . . . . . . . 41,019,270 342,077
Payment of cash dividends to shareholders. . . . . . (46,311,769) (41,054,172)
------------- -------------
Net cash provided by (used in) financing activities (2,652,645) (34,576,879)
------------- -------------
Net decrease in cash . . . . . . . . . . . . . . . . . . (7,409,772) 5,576,566
Cash at beginning of period. . . . . . . . . . . . . . . 48,113,639 49,982,702
------------- -------------
Cash at end of period. . . . . . . . . . . . . . . . . . $ 40,703,867 $ 55,559,268
============= =============
Supplemental disclosures of cash flow information
Interest paid. . . . . . . . . . . . . . . . . . . . . $ 5,956,088 $ 4,397,363
============= =============
Income taxes paid. . . . . . . . . . . . . . . . . . . $ 61,192,157 $ 55,000,000
============= =============
Accompanying notes are an integral part of these financial statements.
6
CINCINNATI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE I - ACCOUNTING POLICIES
The consolidated financial statements include the accounts of the Company and
all of its subsidiaries, each of which is wholly owned, and are presented in
conformity with generally accepted accounting principles. All significant
inter-company investments and transactions have been eliminated in
consolidation. The December 31, 1993 consolidated balance sheet amounts are
derived from the audited financial statements but do not include all
disclosures required by generally accepted accounting principles.
INVESTMENTS--The Company adopted Statement of Financial Accounting Standards
(SFAS) 115 "Accounting for Certain Investments in Debt and Equity Securities"
effective January 1, 1994. With the adoption of SFAS 115, fixed maturities
have been classified as available for sale and are stated at fair values at
September 30, 1994, while fixed maturities were primarily carried at amortized
costs at December 31, 1993. Equity securities are carried at fair values at
September 30, 1994 and December 31, 1993.
UNREALIZED GAINS AND LOSSES--As indicated in the accompanying consolidated
statement of shareholders' equity for the nine-month period ended September 30,
1994, the Company had an unrealized loss of $141,055,503. For the three-month
period ended September 30, 1994, the Company had an unrealized gain of
$23,258,793. For the nine-month period ended September 30, 1994, fixed
maturity and equity securities' investments reflected decreases in unrealized
gains (net of income tax effects) of $64,194,116 and $76,861,387, respectively.
For the three-month period ended September 30, 1994, fixed maturity and equity
securities' investments reflected a decrease and increase in unrealized gains
(net of income tax effects) of $7,504,059 and $30,762,852, respectively. For
the nine-month and three-month periods ended September 30, 1993, equity
securities' investments reflected increases in unrealized gains (net of income
tax effects) of $98,740,092 and $43,338,383, respectively. Such amounts are
included as additions to and deductions from shareholders' equity. For the
nine-month and three-month periods ended September 30, 1993, fixed maturity
investments had increases and decreases in unrecognized unrealized gains (net
of income tax effects) of $2,582,170 and $44,335, respectively.
REINSURANCE--Premiums earned are net of $76,486,577 and $65,450,001 of premium
on ceded business; and insurance losses and policyholder benefits are net of
$14,423,110 and $24,323,145 of reinsurance recoveries for the nine-month
periods ended September 30, 1994 and 1993, respectively. Premiums earned are
net of $15,208,720 and $22,593,727 of premium on ceded business; and insurance
losses and policyholder benefits are net of $6,860,085 and $6,421,048 of
reinsurance recoveries for the three-month periods ended September 30, 1994 and
1993, respectively.
NOTE II - STOCK OPTIONS
The Company has primarily qualified stock option plans under which options are
granted to employees of the Company at prices which are not less than market
price at the date of grant and which are exercisable over a five-year period,
or over a ten-year period if granted on or after
7
July 25, 1990. On September 30, 1994, outstanding options for Stock Option
Plan No. III totalled 87,831 shares with purchase prices ranging from a low of
$13.08 to a high of $26.17 and outstanding options for Stock Option Plan No. IV
totalled 719,299 shares with purchase prices ranging from a low of $24.67 to a
high of $62.25.
NOTE III INTERIM ADJUSTMENTS
The preceding summary of financial information for Cincinnati Financial
Corporation and consolidated subsidiaries is unaudited, but the Company
believes that all adjustments (consisting only of normal recurring accruals)
necessary for fair presentation have been made. The results of operations for
interim periods are not necessarily indications of results to be expected for
this year.
8
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Premiums earned for the nine months ended September 30, 1994 have increased
$57,970,957 (7%) over the nine months ended September 30, 1993. Also, premiums
earned have increased $17,500,410 (6%) for the three months ended September 30,
1994 over the three months ended September 30, 1993. The premium growth is
attributable to new business and rate increases on direct business. The growth
rate of our property and casualty subsidiaries is less than last year on both a
gross written and earned premium basis for both the nine-month and three-month
periods because of the continued softness of the commercial lines market. The
premium volume of our life and health subsidiary has increased 6% for the nine
months ended September 30, 1994 and 8% for the three months ended September 30,
1994 compared to the comparable periods of 1993. The premium growth in our
life subsidiary is the result of increased life insurance business which was
offset by the reduction in accident and health insurance. For the nine-month
and three-month periods ended September 30, 1994, investment income, net of
expenses, has increased $17,262,885 (10%) and $7,557,245 (13%) when compared
with the first nine months and third three months of 1993, respectively. This
increase is the result of the growth of the investment portfolio because of
investing cash flows from increased premiums written. The growth rate is
greater than last year because of higher yields on new investments.
Realized gains on investments for the nine months ended September 30, 1994
amounted to $31,504,672 compared to $49,283,150 for the nine-month period ended
September 30, 1993, and $6,680,050 for the three-month period ended September
30, 1994 compared to $7,708,941 for the three-month period ended September 30,
1993. The realized gains are predominantly the result of the sale of equity
securities and management's decision to realize the gains and reinvest the
proceeds at higher yields.
Insurance losses and policyholder benefits (net of reinsurance recoveries)
increased $49,927,458 (8%) for the first nine months of 1994 over the same
period in 1993 and increased $12,674,204 (6%) for the third quarter when
compared to the third quarter of 1993. The losses and benefits of the property
and casualty companies have increased $50,198,651 for the nine-month period
and increased $11,904,594 for the third quarter of 1994 compared to the
comparable periods of 1993. The losses for the first nine months and the third
quarter have increased because of the growth of new business and a higher
incidence of claims. Catastrophe losses were $20.4 million and $22.6 million,
respectively, for the first nine months of 1994 and 1993 and were $2.2 million
and $1.3 million, respectively, for the third quarter of 1994 and 1993. These
losses were higher in the first quarter and third quarter of 1994 compared to
the first quarter and third quarter of 1993 because of a higher incidence and
severity of these weather related claims. The losses for the second quarter of
1994 compared to the same quarter of 1993 were lower because of a lower
incidence and severity of claims and favorable claim development on first
quarter catastrophe claims.
Policyholder benefits of the life insurance subsidiary decreased $271,193 for
the first nine months of 1994 over the same period in 1993 and increased
$769,610 for the third quarter when compared to the third quarter of 1993. The
nine-month decrease was due to a lower incidence of accident and health claims
while the third quarter increase was the result of a higher incidence of death
claims and related life benefits.
9
Commission expenses increased $7,978,800 for the third quarter of 1994 compared
to the third quarter of 1993. This increase is mainly attributable to the
increases in new business and the effects of underwriting results before
catastrophe losses on accruals for contingent commission expense.
Taxes, licenses and fees increased $4,705,782 for the first nine months of 1994
over the same period in 1993 and increased $1,005,158 for the third quarter
when compared to the third quarter of 1993. The increase in taxes is the
result of higher state franchise taxes, state corporate income taxes, city
taxes on premium collections, and guaranty fund assessments for Hurricane
Andrew.
Provision for income taxes, current and deferred, have decreased by $16,264,197
for the first nine months of 1994 compared to the first nine months of 1993 and
have decreased $9,906,991 for the third quarter of 1994 compared to the third
quarter of 1993. The decrease in taxes for the first nine months is
attributable to lower income before taxes and the effect of the 1993 tax rate
change. The taxes for the third quarter decreased because of the tax rate
change. The tax rate change increased taxes for the third quarter 1993 and
year-to-date 1993 by $9,907,324. Included in this amount was the income tax
expense of $11,249,403 resulting from the effect of the tax rate change on
unrealized appreciation of equity investments. The Company did not incur an
alternative minimum tax in the first nine months nor third quarter of 1994 or
1993.
Notes payable increased $41,019,270 for the first nine months and increased
$10,268,410 for the third quarter of 1994. The Company borrowed the additional
funds to pay for the increased losses in the property and casualty companies
instead of paying the losses from cash flow because the Company decided to take
advantage of the investment opportunities that were available at that time.
Unrealized appreciation will fluctuate with changes in the overall fixed
maturities and equity securities market. Unrealized appreciation related to
the Company's equity investment portfolio decreased in the first nine months of
1994 by $118,248,206 ($76,861,387 decrease in shareholders' equity, net of
deferred income taxes) while, for the first nine months of 1993, it increased
by $150,616,420 ($98,740,092 increase in shareholders' equity, net of deferred
income taxes). Unrealized appreciation related to the Company's equity
investment portfolio increased in the third three months of 1994 by $47,327,518
($30,762,853 increase of shareholders' equity, net of deferred income taxes)
while the third three months of 1993, it increased by $66,674,436 ($43,338,383
increase in shareholders' equity, net of deferred taxes). The Company's equity
investment portfolio continues to be primarily investments in common stocks of
public utility companies and financial institutions.
10
PART II
OTHER INFORMATION
ITEM 1. Legal Proceedings
-----------------
The Company is involved in no material litigation other than routine litigation
incident to the nature of the insurance industry.
ITEM 2. Changes in Securities
---------------------
There have been no material changes in securities during the third quarter.
ITEM 3. Defaults Upon Senior Securities
-------------------------------
The Company has not defaulted on any interest or principal payment, and no
arrearage in the payment of dividends has occurred.
ITEM 4. Submission of Matters to a Vote of Security Holders
---------------------------------------------------
No special matters were voted upon by security holders during the third
quarter.
ITEM 5. Other Information
-----------------
No matters to report.
ITEM 6. Exhibits and Reports on Form 8-K
--------------------------------
(a) Exhibits included:
Exhibit 11--Statement re Computation of Per Share Earnings.
Exhibit 27--Financial Data Schedule
(b) The Company was not required to file any reports on Form 8-K
during the quarter ended September 30, 1994.
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
CINCINNATI FINANCIAL CORPORATION
----------------------------------
(Registrant)
Date November 14, 1994
---------------------------
By /s/ Robert J. Driehaus
----------------------------------
R. J. Driehaus
Financial Vice President & Treasurer
(Principal Financial Officer)
1
EXHIBIT 11
CINCINNATI FINANCIAL CORPORATION
STATEMENT RE COMPUTATION OF PER SHARE EARNINGS
(in thousands execpt for per share amounts)
Nine Months Ended Three Months Ended
September 30, September 30
--------------------- ----------------------
1994 1993 1994 1993
---- ---- ---- ----
Weighted average shares outstanding 50,348 50,092 50,375 50,161
Equivalent shares assumed to be
outstanding for:
Stock options 243 339 232 331
Convertible debentures 1,626 1,626 1,626 1,626
-------- -------- -------- --------
Number of weighted average shares
outstanding for primary computation 52,208 52,057 52,233 52,118
Other dilutive equivalent shares--
stock options 0 0 0 0
-------- -------- -------- --------
Number of shares assuming full
dilution 52,208 52,057 52,233 52,118
======== ======== ======== ========
Net income before cumulative effect
of change in accounting for income
taxes $155,134 $155,098 $ 47,552 $ 35,762
Interest on convertible debentures--
net of tax 2,145 2,629 715 1,177
-------- -------- -------- --------
157,279 157,727 48,267 36,939
Cumulative effect of change in
accounting for income taxes -0- 13,845 -0- -0-
-------- -------- -------- --------
Net income for per share computation $157,279 $171,572 $ 48,267 $ 36,939
======== ======== ======== ========
Earnings per share:
Primary before cumulative effect of
change in accounting for income
taxes $ 3.01 $ 3.04 $ .92 $ .71
Cumulative effect of change in
accounting for income taxes -0- .26 -0- -0-
-------- -------- -------- --------
Total Primary $ 3.01 $ 3.30 $ .92 $ .71
======== ======== ======== ========
Fully Diluted $ 3.01 $ 3.30 $ .92 $ .71
======== ======== ======== ========
7
9-MOS
SEP-30-1994
JAN-01-1994
SEP-30-1994
1,915,333,869
0
0
2,311,309,563
5,329,022
16,311,358
4,265,269,681
40,703,867
1,133,682
108,622,015
4,777,419,506
1,827,209,850
380,461,691
44,871,085
3,422,797
199,085,075
100,257,831
0
0
1,894,788,326
4,777,419,506
904,960,035
195,516,422
31,504,672
8,268,208
673,238,888
54,916,502
219,372,144
192,726,803
37,592,575
155,134,228
0
0
0
155,134,228
3.01
3.01
1,380,925,959
0
0
0
0
1,481,721,391
0
--Equals the sum of Fixed Maturities, Equity Securities and other Invested Assests
--Equals the sum of Life Policy Reserves and Losses and Loss Expenses less the Life Company liability for Supplementary
Contracts without Life Contingencies which is classified as Other Policyholder Funds
--Equals the sum of Notes Payable and the 5-1/2% Convertible Senior Debenture
--Equals the Total Shareholders Equity
--Equals the Sum of Commissions, Other Operating Expenses, Taxes licenses and Fees, Increase in deferred acquisition costs,
Interest expense and other expenses
--Equals the reserve for unpaid claims for both the property casualty and life insurance subsidiaries as of December 31, 1993
--Equals the reserve for unpaid claims for both the property casualty and life insurance subsidiaries as of September 30, 1994
