Ohio | 0-4604 | 31-0746871 | ||
(State or other jurisdiction | (Commission | (I.R.S. Employer | ||
of incorporation) | File Number) | Identification No.) |
6200 S. Gilmore Road, Fairfield, Ohio | 45014-5141 | |
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13a-4(c)) |
Item 2.02 Results of Operations and Financial Condition | ||||||||
Item 9.01 Financial Statements and Exhibits | ||||||||
Signature | ||||||||
EX-99.1 | ||||||||
EX-99.2 |
Exhibit 99.1 - News release dated April 30, 2008, Cincinnati Financial Reports First-quarter 2008 Results | |||
Exhibit 99.2 - Supplemental Financial Data dated April 30, 2008 |
CINCINNATI FINANCIAL CORPORATION | ||||
Date: April 30, 2008
|
/S/Kenneth W. Stecher | |||
Kenneth W. Stecher | ||||
Chief Financial Officer, Executive Vice President, | ||||
Secretary and Treasurer | ||||
(Principal Accounting Officer) |
CINCINNATI FINANCIAL CORPORATION | Investor Contact: Heather J. Wietzel 513-870-2768 CINF-IR@cinfin.com Media Contact: Joan O. Shevchik 513-603-5323 Media_Inquiries@cinfin.com |
| First-quarter net loss of $42 million, or 26 cents per share, compared with net income of $194 million, or $1.11 per share, in the first quarter of 2007. The realized investment loss in the first quarter of 2008 included other-than-temporary impairment charges of $214 million largely due to recognition on the income statement of significant declines in market values of four equity investments. These non-cash charges lower the carrying value of these investments. |
| Operating income* of $109 million, or 66 cents per share, compared with $153 million, or 88 cents per share. Catastrophe losses reduced first-quarter operating income by 17 cents compared with 1 cent in last years first quarter. |
| Total property casualty underwriting profit of $10 million compared with strong $81 million for the first quarter of 2007. |
(Dollars in millions except share data) | Three months ended March 31, | |||||||||||
2008 | 2007 | Change % | ||||||||||
Revenue Highlights |
||||||||||||
Earned premiums |
$ | 780 | $ | 815 | (4.2 | ) | ||||||
Investment income |
152 | 148 | 2.6 | |||||||||
Total revenues |
704 | 1,031 | (31.7 | ) | ||||||||
Income Statement Data |
||||||||||||
Net income (loss) |
$ | (42 | ) | $ | 194 | nm | ||||||
Net realized investment gains and losses |
(151 | ) | 41 | nm | ||||||||
Operating income* |
$ | 109 | $ | 153 | (29.0 | ) | ||||||
Per Share Data (diluted) |
||||||||||||
Net income (loss) |
$ | (0.26 | ) | $ | 1.11 | nm | ||||||
Net realized investment gains and losses |
(0.92 | ) | 0.23 | nm | ||||||||
Operating income* |
$ | 0.66 | $ | 0.88 | (25.0 | ) | ||||||
Book value |
$ | 33.40 | $ | 39.08 | (14.5 | ) | ||||||
Cash dividend declared |
$ | 0.39 | $ | 0.355 | 9.9 | |||||||
Weighted average shares outstanding |
165,105,311 | 174,274,157 | (5.3 | ) |
| 98.6 percent first-quarter 2008 property casualty combined ratio, compared with 89.6 percent for the 2007 first-quarter. |
| Catastrophe losses added 5.7 percentage points to the property casualty combined ratio for the 2008 first quarter, compared with an unusually low 0.4 percentage points for the same quarter one year ago. |
| Commercial and personal lines marketplace competition continues to intensify. First-quarter 2008 property casualty net written premiums decreased 8.3 percent, reflecting softer pricing, disciplined underwriting and timing differences. |
| 5 cents per share contribution from life insurance operations to first-quarter operating income, down from 7 cents. |
| 2.6 percent growth in pretax investment income. |
| Book value of $33.40 per share compared with $35.70 at year-end 2007. Invested assets and book value declined primarily on lower market values of financial sector equity holdings. |
| 2.93 million shares of common stock repurchased at a cost of $109 million. |
| Property casualty net written premiums could decline as much as 5 percent for the full year due to competitive pricing. | |
| Combined ratio could be in the 96 percent to 98 percent range for the full year. | |
| Investment income growth is expected to be below last years 6.6 percent increase as financial sector holdings evaluate dividend levels. Portfolio strategies continue to focus on balancing near-term income generation with long-term book value growth. |
* | The Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures on Page 10 defines and reconciles measures presented in this release that are not based on Generally Accepted Accounting Principles or Statutory Accounting Principles. | |
** | Forward-looking statements and related assumptions are subject to the risks outlined in the companys safe harbor statement (see Page 8). | |
nm | Not meaningful |
| Current accident year loss and loss expense ratio excluding catastrophe losses Will reflect the same market trends that contributed to an increase in this ratio in 2007 and are further pressuring the 2008 ratio. |
| Catastrophe loss ratio May contribute approximately 4.5 percentage points to the full-year 2008 combined ratio. Catastrophes are unpredictable for any given year. These losses have contributed on average 3.7 percentage points to the companys combined ratio in the past 10 years, ranging from 2007s low of 0.8 points to 1998s high of 6.1 points. |
2
| Savings from favorable development on prior period reserves May benefit the full-year 2008 combined ratio by approximately 4 percentage points based on current trends. Even as market conditions soften, management continues to rely on sound actuarial analysis in determining loss and loss expense reserves. |
3
(Dollars in millions) | Three months ended March 31, | |||||||||||
2008 | 2007 | Change % | ||||||||||
Written premiums |
$ | 776 | $ | 846 | (8.3 | ) | ||||||
Earned premiums |
$ | 751 | $ | 785 | (4.3 | ) | ||||||
Loss and loss expenses excluding catastrophes |
458 | 455 | 0.8 | |||||||||
Catastrophe loss and loss expenses |
43 | 3 | 1,230.8 | |||||||||
Commission expenses |
144 | 161 | (10.9 | ) | ||||||||
Underwriting expenses |
93 | 82 | 14.5 | |||||||||
Policyholder dividends |
3 | 3 | (1.7 | ) | ||||||||
Underwriting profit |
$ | 10 | $ | 81 | (87.1 | ) | ||||||
Ratios as a percent of earned premiums: |
||||||||||||
Loss and loss expenses excluding catastrophes |
61.0 | % | 57.9 | % | ||||||||
Catastrophe loss and loss expenses |
5.7 | 0.4 | ||||||||||
Loss and loss expenses |
66.7 | 58.3 | ||||||||||
Commission expenses |
19.1 | 20.5 | ||||||||||
Underwriting expenses |
12.4 | 10.4 | ||||||||||
Policyholder dividends |
0.4 | 0.4 | ||||||||||
Combined ratio |
98.6 | % | 89.6 | % | ||||||||
| 8.3 percent decline in first-quarter property-casualty net written premiums reflecting softer pricing, disciplined underwriting and timing differences. |
| $74 million in first-quarter 2008 new business written directly by agencies compared with $80 million in last years first quarter, down 7.5 percent. |
| Excess and surplus lines contributed almost $1 million in net written premiums in its first quarter of operations. |
| Lower level of commission expense, largely due to softer pricing, offset higher other underwriting expenses. |
| 1,098 agency relationships with 1,337 reporting locations marketed our insurance products at March 31, 2008, up from 1,092 agency relationships with 1,327 reporting locations at year-end 2007. |
| $13 million of net savings from favorable development on prior period reserves improved the first-quarter 2008 combined ratio by 1.8 percentage points, compared with $30 million and 4.0 points for the same period in 2007. |
| $43 million in first-quarter 2008 catastrophe losses, due primarily to wind and hail damage from storms in the South and Midwest. |
(In millions, net of reinsurance) | Three months ended March 31, | |||||||||||||||
Commercial | Personal | |||||||||||||||
Dates | Cause of loss | Region | lines | lines | Total | |||||||||||
2008 |
||||||||||||||||
Jan. 4-9 |
Wind, hail, flood, freezing | South, Midwest | $ | 3 | $ | 3 | $ | 6 | ||||||||
Jan. 29-30 |
Wind, hail | Midwest | 5 | 5 | 10 | |||||||||||
Feb. 5-6 |
Wind, hail, flood | Midwest | 8 | 9 | 17 | |||||||||||
Mar. 14 |
Tornadoes, wind, hail, flood | South | 5 | 1 | 6 | |||||||||||
Mar. 15-16 |
Wind, hail | South | 4 | 4 | 8 | |||||||||||
Development on 2007 and prior catastrophes | (3 | ) | (1 | ) | (4 | ) | ||||||||||
Calendar year incurred total | $ | 22 | $ | 21 | $ | 43 | ||||||||||
2007 |
||||||||||||||||
Jan. 12-15 |
Wind, hail, ice, snow | Midwest | $ | 2 | $ | 1 | $ | 3 | ||||||||
Feb. 14-15 |
Wind, hail, ice, snow | Mid-Atlantic | 1 | 1 | 2 | |||||||||||
Feb. 23-25 |
Wind, hail, ice, snow | Midwest | 3 | 0 | 3 | |||||||||||
Mar. 1-2 |
Wind, hail, flood | South | 6 | 2 | 8 | |||||||||||
Development on 2006 and prior catastrophes | (2 | ) | (11 | ) | (13 | ) | ||||||||||
Calendar year incurred total | $ | 10 | $ | (7 | ) | $ | 3 | |||||||||
4
(Dollars in millions) | Three months ended March 31, | |||||||||||
2008 | 2007 | Change % | ||||||||||
Written premiums |
$ | 625 | $ | 693 | (9.8 | ) | ||||||
Earned premiums |
$ | 574 | $ | 604 | (4.9 | ) | ||||||
Loss and loss expenses excluding catastrophes |
343 | 344 | (0.2 | ) | ||||||||
Catastrophe loss and loss expenses |
22 | 10 | 110.4 | |||||||||
Commission expenses |
109 | 123 | (12.0 | ) | ||||||||
Underwriting expenses |
68 | 57 | 21.9 | |||||||||
Policyholder dividends |
3 | 3 | (1.7 | ) | ||||||||
Underwriting profit |
$ | 29 | $ | 67 | (56.8 | ) | ||||||
Ratios as a percent of earned premiums: |
||||||||||||
Loss and loss expenses excluding catastrophes |
59.7 | % | 56.9 | % | ||||||||
Catastrophe loss and loss expenses |
3.9 | 1.8 | ||||||||||
Loss and loss expenses |
63.6 | 58.7 | ||||||||||
Commission expenses |
18.9 | 20.4 | ||||||||||
Underwriting expenses |
11.9 | 9.3 | ||||||||||
Policyholder dividends |
0.6 | 0.5 | ||||||||||
Combined ratio |
95.0 | % | 88.9 | % | ||||||||
| 9.8 percent lower first-quarter 2008 commercial lines net written premiums, primarily a result of intensifying market competition. |
| $66 million in first-quarter 2008 commercial lines new business written directly by agencies compared with $72 million in last years first quarter, down 8.3 percent. |
| 95.0 percent first-quarter 2008 commercial lines combined ratio, an increase of 6.1 percentage points over first-quarter 2007 due mostly to higher catastrophe losses, lower pricing, normal loss cost inflation and higher underwriting expenses. Lower commission expenses partially offset these increases. |
| 3.9 percentage points of first-quarter 2008 catastrophe losses, more than double last years unusually low level. |
| 2.5 percentage point improvement in combined ratio due to savings from favorable development on prior period reserves for the first three months of both 2008 and 2007. |
| Commercial lines insurance industry combined ratio for full-year 2008 estimated at 97.5 percent with decline in net written premiums estimated at 2.3 percent. |
(Dollars in millions) | Three months ended March 31, | |||||||||||
2008 | 2007 | Change % | ||||||||||
Written premiums |
$ | 150 | $ | 153 | (2.0 | ) | ||||||
Earned premiums |
$ | 177 | $ | 181 | (2.2 | ) | ||||||
Loss and loss expenses excluding catastrophes |
115 | 111 | 3.7 | |||||||||
Catastrophe loss and loss expenses |
21 | (7 | ) | nm | ||||||||
Commission expenses |
35 | 38 | (7.7 | ) | ||||||||
Underwriting expenses |
24 | 25 | (3.6 | ) | ||||||||
Underwriting profit (loss) |
$ | (18 | ) | $ | 14 | nm | ||||||
Ratios as a percent of earned premiums: |
||||||||||||
Loss and loss expenses excluding catastrophes |
65.1 | % | 61.4 | % | ||||||||
Catastrophe loss and loss expenses |
11.6 | (4.1 | ) | |||||||||
Loss and loss expenses |
76.7 | 57.3 | ||||||||||
Commission expenses |
19.8 | 20.9 | ||||||||||
Underwriting expenses |
13.6 | 13.8 | ||||||||||
Combined ratio |
110.1 | % | 92.0 | % | ||||||||
| 2.0 percent lower first-quarter 2008 personal lines net written premiums on lower policy counts, steady new business levels and pricing changes that reduced premiums per policy. |
| $8 million in first-quarter 2008 personal lines new business written directly by agencies, down 0.5 percent. |
| 110.1 percent first-quarter 2008 personal lines combined ratio. The ratio reflects significantly higher catastrophe losses and a modest increase in the loss and loss expense ratio excluding catastrophe losses due to lower pricing and normal loss cost inflation. |
5
| 11.6 percentage-point contribution from first quarter 2008 catastrophe losses, compared with a benefit of 4.1 points in the first quarter of 2007 due to savings primarily from fourth-quarter 2006 events. |
| $1 million of reserve strengthening added 0.7 percentage points to the combined ratio in the first three months of 2008, compared with 9.0 percentage points of savings from favorable development on prior period reserves for the same period last year. 2007 savings included 6.1 points in savings on prior period catastrophe loss reserves. |
| Personal lines insurance industry combined ratio for full-year 2008 estimated at 99.5 percent with net written premiums rising approximately 1.4 percent. |
(In millions) | Three months ended March 31, | |||||||||||
2008 | 2007 | Change % | ||||||||||
Written premiums |
$ | 44 | $ | 42 | 3.8 | |||||||
Earned premiums |
$ | 29 | $ | 30 | (3.2 | ) | ||||||
Investment income, net of expenses |
29 | 28 | 2.7 | |||||||||
Other income |
1 | 1 | (45.7 | ) | ||||||||
Total revenues, excluding realized investment gains and losses |
59 | 59 | (1.4 | ) | ||||||||
Contract holders benefits |
35 | 27 | 30.4 | |||||||||
Expenses |
12 | 13 | (14.1 | ) | ||||||||
Total benefits and expenses |
47 | 40 | 15.7 | |||||||||
Net income before income tax and
realized investment gains and losses |
12 | 19 | (37.2 | ) | ||||||||
Income tax |
4 | 6 | (39.5 | ) | ||||||||
Net income before realized investment gains and losses |
$ | 8 | $ | 13 | (36.0 | ) | ||||||
| $44 million in first-quarter 2008 life insurance segment net written premiums. Written premiums include life insurance, annuity and accident and health premiums. |
| 3.2 percent increase to $35 million in written premiums for life insurance products in total. |
| 9.0 percent rise to $18 million in term life insurance written premiums, reflecting marketing advantages of competitive, up-to-date products, providing close personal attention and offering policies backed by financial strength and stability. |
| 1.5 percent rise in face amount of life policies in force to $62.803 billion at March 31, 2008, from $61.875 billion at year-end 2007. |
| $5 million decrease in first-quarter 2008 operating profit, primarily due to less favorable mortality experience. |
| 2008 plans include redesign of all life term insurance products. In addition to the worksite term product, updates are planned for the full worksite life portfolio. These improvements support opportunities to cross-sell life insurance products to clients of the independent agencies that sell Cincinnatis property casualty insurance policies. |
6
(In millions) | Three months ended March 31, | |||||||||||
2008 | 2007 | Change % | ||||||||||
Investment income: |
||||||||||||
Interest |
$ | 76 | $ | 76 | 0.5 | |||||||
Dividends |
73 | 72 | 1.6 | |||||||||
Other |
5 | 3 | 35.7 | |||||||||
Investment expenses |
(2 | ) | (3 | ) | 40.0 | |||||||
Total investment income, net of expenses |
152 | 148 | 2.6 | |||||||||
Investment interest credited to contract holders |
(16 | ) | (14 | ) | 6.0 | |||||||
Realized investment gains and losses summary: |
||||||||||||
Realized investment gains and losses |
(16 | ) | 61 | nm | ||||||||
Change in fair value of securities with embedded derivatives |
(2 | ) | 1 | nm | ||||||||
Other-than-temporary impairment charges |
(214 | ) | 0 | nm | ||||||||
Total realized investment gains and losses |
(232 | ) | 62 | nm | ||||||||
Investment operations income (loss) |
$ | (96 | ) | $ | 196 | nm | ||||||
| 2.6 percent growth in first-quarter 2008 net investment income due to cash flow for new investments that produced higher interest and dividend income. |
| $232 realized investment loss in first-quarter 2008 compared with realized investment gain of $62 million in first-quarter 2007. |
| First-quarter pretax realized investment loss included $214 million non-cash charge for other-than-temporary impairments that recognize significant market value declines, largely for four equity holdings. |
(Dollars in millions except share data) | At March 31, | At December 31, | ||||||
2008 | 2007 | |||||||
Balance sheet data |
||||||||
Invested assets |
$ | 11,704 | $ | 12,261 | ||||
Total assets |
15,945 | 16,637 | ||||||
Short-term debt |
69 | 69 | ||||||
Long-term debt |
791 | 791 | ||||||
Shareholders equity |
5,449 | 5,929 | ||||||
Book value per share |
33.40 | 35.70 | ||||||
Debt-to-capital ratio |
13.6 | % | 12.7 | % | ||||
Three months ended March 31, | ||||||||
2008 | 2007 | |||||||
Performance measures |
||||||||
Comprehensive income (loss) |
$ | (313 | ) | $ | 13 | |||
Return on equity, annualized |
(3.0 | )% | 11.5 | % | ||||
Return on equity, annualized, based on comprehensive income (loss) |
(22.1 | ) | 0.8 |
| $11.704 billion in investment assets at March 31, 2008, compared with $12.261 billion at year-end 2007. The decrease in investment assets was largely due to lower market valuations of equity holdings, primarily in the financial sector, reflecting broad concerns across the marketplace about credit quality, liquidity and the general health of the economy. |
| Shareholders equity declined to $5.449 billion, or $33.40 per share, at March 31, 2008, down from $5.929 billion, or $35.70, at year-end 2007, largely due to lower market values for investment assets. |
| Lower market values were the primary reason for the comprehensive loss for the first three months of 2008. Net and comprehensive loss resulted in negative returns on equity for the 2008 first quarter. |
| $4.027 billion in statutory surplus for the property casualty insurance group at March 31, 2008, compared with $4.307 billion at year-end 2007. The ratio of common stock to statutory surplus for the property casualty insurance group portfolio was 82.3 percent at March 31, 2008, compared with 86.0 percent at year-end 2007. |
| 27.4 percent ratio of investment securities held at the holding-company level to total holding-company-only assets at March 31, 2008, comfortably within managements below-40 percent target. |
| Repurchases of the companys common stock totaled 2.93 million shares at a cost of $109 million in the first quarter. Approximately 9 million shares remain authorized for repurchase. |
7
| Unusually high levels of catastrophe losses due to risk concentrations, changes in weather patterns, environmental events, terrorism incidents or other causes | |
| Increased frequency and/or severity of claims | |
| Sustained decline in overall stock market values negatively affecting the companys equity portfolio and book value; in particular a sustained decline in the market value of Fifth Third shares, a significant equity holding | |
| Securities laws that could limit the manner, timing and volume of our investment transactions | |
| Recession or other economic conditions or regulatory, accounting or tax changes resulting in lower demand for insurance products | |
| Events, such as the subprime mortgage lending crisis, that lead to: | |
Significant decline in the value of a particular security or group of securities, such as our financial sector holdings, and impairment of the asset(s) | ||
Significant decline in investment income due to reduced or eliminated dividend payouts from a particular security or group of securities | ||
| Prolonged low interest rate environment or other factors that limit the companys ability to generate growth in investment income or interest-rate fluctuations that result in declining values of fixed-maturity investments | |
| Inaccurate estimates or assumptions used for critical accounting estimates | |
| Events or actions, including unauthorized intentional circumvention of controls, that reduce the companys future ability to maintain effective internal control over financial reporting under the Sarbanes-Oxley Act of 2002 | |
| Changing consumer buying habits and consolidation of independent insurance agencies that could alter our competitive advantages | |
| Events or conditions that could weaken or harm the companys relationships with its independent agencies and hamper opportunities to add new agencies, resulting in limitations on the companys opportunities for growth, such as: | |
Downgrade of the companys financial strength ratings Concerns that doing business with the company is too difficult or |
||
Perceptions that the companys level of service, particularly claims service, is no longer a distinguishing characteristic in the marketplace | ||
| Delays or inadequacies in the development, implementation, performance and benefits of technology projects and enhancements | |
| Ability to obtain adequate reinsurance on acceptable terms, amount of reinsurance purchased, financial strength of reinsurers and the potential for non-payment or delay in payment by reinsurers | |
| Increased competition that could result in a significant reduction in the companys premium growth rate | |
| Underwriting and pricing methods adopted by competitors that could allow them to identify and flexibly price risks, which could decrease our competitive advantages | |
| Personal lines pricing and loss trends that lead management to conclude that this segment could not attain sustainable profitability, which could prevent the capitalization of policy acquisition costs | |
| Actions of insurance departments, state attorneys general or other regulatory agencies that: | |
Restrict our ability to exit or reduce writings of unprofitable coverages or lines of business | ||
Place the insurance industry under greater regulatory scrutiny or result in new statutes, rules and regulations | ||
Increase our expenses | ||
Add assessments for guaranty funds, other insurance related assessments or mandatory reinsurance arrangements; or that impair our ability to recover such assessments through future surcharges or other rate changes | ||
Limit our ability to set fair, adequate and reasonable rates | ||
Place us at a disadvantage in the marketplace or | ||
Restrict our ability to execute our business model, including the way we compensate agents | ||
| Adverse outcomes from litigation or administrative proceedings | |
| Unforeseen departure of certain executive officers or other key employees due to retirement, health or other causes that could interrupt progress toward important strategic goals or diminish the effectiveness of certain longstanding relationships with insurance agents and others | |
| Investment activities or market value fluctuations that trigger restrictions applicable to the parent company under the Investment Company Act of 1940 | |
| Events, such as an epidemic, natural catastrophe, terrorism or construction delays, that could hamper our ability to assemble our workforce at our headquarters location |
Mailing Address:
|
Street Address: | |
P.O. Box 145496
|
6200 South Gilmore Road | |
Cincinnati, Ohio 45250-5496
|
Fairfield, Ohio 45014-5141 |
8
(Dollars in millions) | March 31, | December 31, | ||||||
2008 | 2007 | |||||||
Assets |
||||||||
Investments |
$ | 11,704 | $ | 12,261 | ||||
Cash and cash equivalents |
237 | 226 | ||||||
Premiums receivable |
1,113 | 1,107 | ||||||
Reinsurance receivable |
757 | 754 | ||||||
Other assets |
2,134 | 2,289 | ||||||
Total assets |
$ | 15,945 | $ | 16,637 | ||||
Liabilities |
||||||||
Insurance reserves |
$ | 5,524 | $ | 5,445 | ||||
Unearned premiums |
1,585 | 1,564 | ||||||
Deferred income tax |
750 | 977 | ||||||
6.125% senior notes due 2034 |
371 | 371 | ||||||
6.9% senior debentures due 2028 |
28 | 28 | ||||||
6.92% senior debentures due 2028 |
392 | 392 | ||||||
Other liabilities |
1,846 | 1,931 | ||||||
Total liabilities |
10,496 | 10,708 | ||||||
Shareholders Equity |
||||||||
Common stock and paid-in capital |
1,448 | 1,442 | ||||||
Retained earnings |
3,298 | 3,404 | ||||||
Accumulated other comprehensive income |
1,880 | 2,151 | ||||||
Treasury stock |
(1,177 | ) | (1,068 | ) | ||||
Total shareholders equity |
5,449 | 5,929 | ||||||
Total liabilities and shareholders equity |
$ | 15,945 | $ | 16,637 | ||||
(Dollars in millions except per share data) | Three months ended March 31, | |||||||
2008 | 2007 | |||||||
Revenues |
||||||||
Earned premiums |
$ | 780 | $ | 815 | ||||
Investment income, net of expenses |
152 | 148 | ||||||
Realized investment gains and losses |
(232 | ) | 62 | |||||
Other income |
4 | 6 | ||||||
Total revenues |
704 | 1,031 | ||||||
Benefits and Expenses |
||||||||
Insurance losses and policyholder benefits |
536 | 484 | ||||||
Commissions |
150 | 170 | ||||||
Other operating expenses |
118 | 106 | ||||||
Total benefits and expenses |
804 | 760 | ||||||
Income Before Income Taxes |
(100 | ) | 271 | |||||
Provision for Income Taxes |
(58 | ) | 77 | |||||
Net Income (Loss) |
$ | (42 | ) | $ | 194 | |||
Per Common Share |
||||||||
Net income
(loss)basic |
$ | (0.26 | ) | $ | 1.12 | |||
Net income
(loss)diluted |
$ | (0.26 | ) | $ | 1.11 |
9
| Operating income: Operating income is calculated by excluding net realized investment gains and losses (defined as realized investment gains and losses after applicable federal and state income taxes) from net income. Management evaluates operating income to measure the success of pricing, rate and underwriting strategies. While realized investment gains (or losses) are integral to the companys insurance operations over the long term, the determination to realize investment gains or losses in any period may be subject to managements discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses can be recognized from certain changes in market values of securities without actual realization. Management believes that the level of realized investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period. |
| For these reasons, many investors and shareholders consider operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents operating income so that all investors have what management believes to be a useful supplement to GAAP information. |
| Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules as defined in the NAICs Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies. |
| Written premium: Under statutory accounting rules, property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. Earned premium, used in both statutory and GAAP accounting, is calculated ratably over the policy term. The difference between written and earned premium is unearned premium. |
| Written premium adjustment statutory basis only: In 2002, the company refined its estimation process for matching property casualty written premiums to policy effective dates, which added $117 million to 2002 written premiums. To better assess ongoing business trends, management may exclude this adjustment when analyzing trends in written premiums and statutory ratios that make use of written premiums. |
10
(In millions except per share data) | Three months ended March 31, | |||||||
2008 | 2007 | |||||||
Net income |
$ | (42 | ) | $ | 194 | |||
Net realized investment gains and losses |
(151 | ) | 41 | |||||
Operating income |
109 | 153 | ||||||
Less catastrophe losses |
(28 | ) | (2 | ) | ||||
Operating income before catastrophe losses |
$ | 137 | $ | 155 | ||||
Diluted per share data: |
||||||||
Net income |
$ | (0.26 | ) | $ | 1.11 | |||
Net realized investment gains and losses |
(0.92 | ) | 0.23 | |||||
Operating income |
0.66 | 0.88 | ||||||
Less catastrophe losses |
(0.17 | ) | (0.01 | ) | ||||
Operating income before catastrophe losses |
$ | 0.83 | $ | 0.89 | ||||
(Dollars in millions) | Three months ended March 31, 2008 | |||||||||||
Combined | Commercial | Personal | ||||||||||
Premiums: |
||||||||||||
Adjusted written premiums (statutory) |
$ | 773 | $ | 622 | $ | 150 | ||||||
Written premium adjustment
statutory only |
3 | 3 | | |||||||||
Reported written premiums (statutory) |
776 | 625 | 150 | |||||||||
Unearned premiums change |
(25 | ) | (51 | ) | 27 | |||||||
Earned premiums |
$ | 751 | $ | 574 | $ | 177 | ||||||
Statutory combined ratio : |
||||||||||||
Statutory combined ratio |
97.4 | % | 93.3 | % | 110.8 | % | ||||||
Less catastrophe losses |
5.7 | 3.9 | 11.6 | |||||||||
Statutory combined ratio
excluding catastrophe losses |
91.7 | % | 89.4 | % | 99.2 | % | ||||||
Commission expense ratio |
17.7 | % | 16.5 | % | 22.3 | % | ||||||
Other expense ratio |
12.9 | 13.2 | 11.8 | |||||||||
Statutory expense ratio |
30.6 | % | 29.7 | % | 34.1 | % | ||||||
GAAP combined ratio |
98.6 | % | 95.0 | % | 110.1 | % | ||||||
11
Investor Contact: | Media Contact: | Shareholder Contact: | ||
Heather J. Wietzel | Joan O. Shevchik | Jerry L. Litton | ||
(513) 870-2768 | (513) 603-5323 | (513) 870-2639 |
Standard & | ||||||||||||||||
A.M. Best | Fitch | Moody's | Poor's | |||||||||||||
Cincinnati Financial Corporation |
||||||||||||||||
Corporate Debt |
aa- | A+ | A2 | A | ||||||||||||
The Cincinnati Insurance Companies |
||||||||||||||||
Insurer Financial Strength |
||||||||||||||||
Property Casualty Group |
||||||||||||||||
Standard Market Subsidiaries: |
A++ | | Aa3 | AA- | ||||||||||||
The Cincinnati Insurance Company |
A++ | AA | Aa3 | AA- | ||||||||||||
The Cincinnati Indemnity Company |
A++ | AA | Aa3 | AA- | ||||||||||||
The Cincinnati Casualty Company |
A++ | AA | Aa3 | AA- | ||||||||||||
Excess and Surplus Lines Subsidiary: |
||||||||||||||||
The
Cincinnati Specialty Underwriters Insurance Company |
A | | | | ||||||||||||
The Cincinnati Life Insurance Company |
A+ | AA | | AA- |
Page | ||
Definitions
of Non-GAAP Information and Reconciliation to Comparable GAAP Measures |
3 | |
Consolidated |
||
Quick Reference |
4 | |
Consolidated Statements of Income |
5 | |
CFC and Subsidiary Consolidation |
6 | |
Consolidated Balance Sheets |
7 | |
Quarterly Net Income Reconciliation |
8 | |
Top Holdings Common Stocks |
9 | |
CFC Subsidiaries Selected Balance Sheet Data |
10 | |
Property Casualty Insurance Operations |
||
GAAP Statements of Income |
11 | |
Statutory Statements of Income |
12 | |
Statutory Quarterly Analysis Consolidated |
13 | |
Statutory Quarterly Analysis Commercial Lines |
14 | |
Statutory Quarterly Analysis Personal Lines |
15 | |
Direct Written Premiums by Line of Business and State |
16 | |
Quarterly Property Casualty Data Commercial Lines of Business |
17 | |
Quarterly Property Casualty Data Personal Lines of Business |
18 | |
Quarterly Detailed Loss Analysis |
19 | |
Reconciliation Data |
||
Quarterly Property Casualty Data Consolidated |
20 | |
Quarterly Property Casualty Data Commercial Lines |
21 | |
Quarterly Property Casualty Data Personal Lines |
22 | |
Life Insurance Operations |
||
GAAP Statements of Income |
23 | |
Statutory Statements of Income |
24 | |
Expenses as a Percentage of Premium |
25 |
| Operating income: Operating income is calculated by excluding net realized investment gains and losses (defined as realized investment gains and losses after applicable federal and state income taxes) from net income. Management evaluates operating income to measure the success of pricing, rate and underwriting strategies. While realized investment gains (or losses) are integral to the companys insurance operations over the long term, the determination to realize investment gains or losses in any period may be subject to managements discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses can be recognized from certain changes in market values of securities and embedded derivatives without actual realization. Management believes that the level of realized investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period. | |
For these reasons, many investors and shareholders consider operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents operating income so that all investors have what management believes to be a useful supplement to GAAP information. | ||
| Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules as defined in the NAICs Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies. | |
| Written premium: Under statutory accounting rules, property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. Earned premium, used in both statutory and GAAP accounting, is calculated ratably over the policy term. The difference between written and earned premium is unearned premium. | |
| Written premium adjustment - statutory basis only: In 2002, the company refined its estimation process for matching property casualty written premiums to policy effective dates, which added $117 million to 2002 written premiums. To better assess ongoing business trends, management may exclude this adjustment when analyzing trends in written premiums and statutory ratios that make use of written premiums. |
3
(Dollars in millions except share data) | ||||
Revenues: |
||||
Commercial lines net written premiums |
$ | 625 | ||
Year-over-year percentage change |
(9.8 | )% | ||
Personal lines net written premiums |
$ | 150 | ||
Year-over-year percentage change |
(2.0 | )% | ||
Property casualty net written premiums |
$ | 776 | ||
Year-over-year percentage change |
(8.3 | )% | ||
Commercial lines net earned premiums |
$ | 574 | ||
Year-over-year percentage change |
(4.9 | )% | ||
Personal lines net earned premiums |
$ | 177 | ||
Year-over-year percentage change |
(2.2) | % | ||
Property casualty net earned premiums |
$ | 751 | ||
Year-over-year percentage change |
(4.3 | )% | ||
Life and accident and health net earned
premiums |
$ | 28 | ||
Year-over-year percentage change |
3.5 | % | ||
Investment income |
$ | 152 | ||
Year-over-year percentage change |
2.6 | % | ||
Realized gains on investments |
$ | (232 | ) | |
Year-over-year percentage change |
(474.0 | )% | ||
Other income |
$ | 4 | ||
Year-over-year percentage change |
(33.5 | )% | ||
Total revenues |
$ | 704 | ||
Year-over-year percentage change |
(31.6 | )% | ||
Income: |
||||
Operating income |
$ | 109 | ||
Year-over-year percentage change |
(29.0 | )% | ||
Net realized investment gains and losses |
$ | (151 | ) | |
Year-over-year percentage change |
(466.9 | )% | ||
Net income
(loss) |
$ | (42 | ) | |
Year-over-year percentage change |
(121.8 | %) | ||
Per share (diluted): |
||||
Operating income |
$ | 0.66 | ||
Year-over-year percentage change |
(25.0 | )% | ||
Net realized investment gains and losses |
$ | (0.92 | ) | |
Year-over-year percentage change |
(483.3 | )% | ||
Net income
(loss) |
$ | (0.26 | ) | |
Year-over-year percentage change |
(123.2 | )% | ||
Book value |
$ | 33.40 | ||
Year-over-year percentage change |
(14.5 | )% | ||
Weighted
average shares diluted and basic |
165,105,311 | |||
Year-over-year percentage change |
(4.4 | )% | ||
Benefits and expenses: |
||||
Commercial lines loss and loss expenses |
$ | 365 | ||
Year-over-year percentage change |
3.1 | % | ||
Personal lines loss and loss expenses |
$ | 136 | ||
Year-over-year percentage change |
31.0 | % | ||
Property casualty loss and loss expenses |
$ | 501 | ||
Year-over-year percentage change |
9.5 | % | ||
Life and accident and health losses and policy benefits |
$ | 35 | ||
Year-over-year percentage change |
30.4 | % | ||
Operating expenses |
$ | 256 | ||
Year-over-year percentage change |
(1.9 | )% | ||
Interest expenses |
$ | 12 | ||
Year-over-year percentage change |
(3.1 | )% | ||
Total expenses |
$ | 804 | ||
Year-over-year percentage change |
6.1 | % | ||
Net loss before income taxes |
$ | (100 | ) | |
Year-over-year percentage change |
(137.1 | )% | ||
Total income
tax benefit |
$ | (58 | ) | |
Year-over-year percentage change |
175.9 | % | ||
Effective
tax rate benefit |
(57.9 | %) | ||
Ratios: |
||||
Commercial lines GAAP combined ratio |
95.0 | % | ||
Personal lines GAAP combined ratio |
110.1 | % | ||
Property casualty GAAP combined ratio |
98.6 | % | ||
Commercial lines STAT combined ratio |
93.3 | % | ||
Personal lines STAT combined ratio |
110.8 | % | ||
Property casualty STAT combined ratio |
97.4 | % | ||
Return on equity based upon net income |
(3.0 | )% | ||
Return on equity based upon operating income |
7.6 | % | ||
Balance Sheet: |
||||
Fixed maturity investments |
$ | 5,965 | ||
Equity securities |
5,629 | |||
Short-term investments |
51 | |||
Other invested assets |
59 | |||
Total invested assets |
$ | 11,704 | ||
Property casualty and life loss and loss expense reserves |
$ | 4,019 | ||
Total debt |
860 | |||
Shareholders equity |
5,449 |
4
For the Three Months Ended March 31, | |||||||||||||||||
2008 | 2007 | Change | % Change | ||||||||||||||
Revenues: |
|||||||||||||||||
Premiums earned: |
|||||||||||||||||
Property casualty |
$ | 792,374,432 | $ | 827,290,658 | $ | (34,916,226 | ) | (4.22 | ) | ||||||||
Life |
40,068,179 | 38,946,474 | 1,121,705 | 2.88 | |||||||||||||
Accident health |
1,868,167 | 1,758,851 | 109,316 | 6.22 | |||||||||||||
Premiums ceded |
(54,095,187 | ) | (53,348,919 | ) | (746,268 | ) | (1.40 | ) | |||||||||
Total premiums earned |
780,215,591 | 814,647,064 | (34,431,473 | ) | (4.23 | ) | |||||||||||
Investment income |
152,233,957 | 148,394,366 | 3,839,591 | 2.59 | |||||||||||||
Realized gain on investments |
(232,536,318 | ) | 62,178,232 | (294,714,550 | ) | (473.98 | ) | ||||||||||
Other income |
3,781,644 | 5,688,868 | (1,907,224 | ) | (33.53 | ) | |||||||||||
Total revenues |
$ | 703,694,874 | $ | 1,030,908,530 | $ | (327,213,656 | ) | (31.74 | ) | ||||||||
Benefits & expenses: |
|||||||||||||||||
Losses & policy benefits |
$ | 562,934,824 | $ | 515,031,815 | $ | 47,903,009 | 9.30 | ||||||||||
Reinsurance recoveries |
(27,137,337 | ) | (30,808,929 | ) | 3,671,592 | (11.92 | ) | ||||||||||
Commissions |
150,014,952 | 170,152,772 | (20,137,820 | ) | (11.84 | ) | |||||||||||
Other operating expenses |
90,720,024 | 88,203,959 | 2,516,065 | 2.85 | |||||||||||||
Interest expense |
12,687,472 | 13,092,923 | (405,451 | ) | (3.10 | ) | |||||||||||
Taxes, licenses & fees |
20,760,970 | 19,942,931 | 818,039 | 4.10 | |||||||||||||
Incr deferred acq expense |
(5,718,022 | ) | (15,654,691 | ) | 9,936,669 | (63.47 | ) | ||||||||||
Total expenses |
$ | 804,262,883 | $ | 759,960,780 | $ | 44,302,103 | 5.83 | ||||||||||
Income
(loss) before income taxes |
$ | (100,568,009 | ) | $ | 270,947,750 | $ | (371,515,759 | ) | (137.12 | ) | |||||||
Provision for income taxes: |
|||||||||||||||||
Current operating income |
$ | 103,422,660 | $ | 55,525,989 | $ | 47,896,671 | 86.26 | ||||||||||
Realized investments gains and
losses |
(81,674,979 | ) | 21,059,042 | (102,734,021 | ) | (487.84 | ) | ||||||||||
Deferred |
(80,038,415 | ) | 234,546 | (80,272,961 | ) | nm | |||||||||||
Total income taxes |
$ | (58,290,734 | ) | $ | 76,819,577 | $ | (135,110,311 | ) | (175.88 | ) | |||||||
Net
income (loss) |
$ | (42,277,275 | ) | $ | 194,128,173 | $ | (236,405,448 | ) | (121.78 | ) | |||||||
Comprehensive net income |
$ | (314,185,205 | ) | $ | 8,067,684 | $ | (322,252,889 | ) | (3,994.37 | ) | |||||||
Operating income |
$ | 108,584,064 | $ | 153,008,983 | $ | (44,424,919 | ) | (29.03 | ) | ||||||||
Net realized investments gains
and losses |
$ | (150,861,339 | ) | $ | 41,119,190 | $ | (191,980,529 | ) | (466.89 | ) | |||||||
Net income per share: |
|||||||||||||||||
Operating income |
$ | 0.66 | $ | 0.88 | $ | (0.22 | ) | (25.00 | ) | ||||||||
Net realized investments gains
and losses |
(0.92 | ) | 0.24 | (1.16 | ) | (483.33 | ) | ||||||||||
Net
income (loss) per share (basic) |
$ | (0.26 | ) | $ | 1.12 | $ | (1.38 | ) | (123.21 | ) | |||||||
Operating income |
$ | 0.66 | $ | 0.88 | $ | (0.22 | ) | (25.00 | ) | ||||||||
Net realized investments gains
and losses |
(0.92 | ) | 0.23 | (1.15 | ) | (500.00 | ) | ||||||||||
Net
income (loss) per share (diluted) |
$ | (0.26 | ) | $ | 1.11 | $ | (1.37 | ) | (123.42 | ) | |||||||
Dividends per share: |
|||||||||||||||||
Paid |
$ | 0.355 | $ | 0.335 | $ | 0.02 | 5.97 | ||||||||||
Declared |
0.390 | 0.355 | 0.04 | 9.86 | |||||||||||||
Number of shares: |
|||||||||||||||||
Weighted avg basic |
165,105,311 | 172,648,988 | (7,543,677 | ) | (4.37 | ) | |||||||||||
Weighted avg diluted |
165,105,311 | 174,274,157 | (9,168,846 | ) | (5.26 | ) |
5
Total | CFC | CONSOL P&C | CLIC | CFC-I | CINFIN | C-SUPR | ELIM | |||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||
Premiums earned: |
||||||||||||||||||||||||||||||||
Property casualty |
$ | 792,374,432 | $ | | $ | 792,726,747 | $ | | $ | | $ | | $ | | $ | (352,315 | ) | |||||||||||||||
Life |
40,068,179 | | | 40,068,179 | | | | | ||||||||||||||||||||||||
Accident health |
1,868,167 | | | 1,868,167 | | | | | ||||||||||||||||||||||||
Premiums ceded |
(54,095,187 | ) | | (41,605,790 | ) | (12,489,397 | ) | | | | | |||||||||||||||||||||
Total earned premium |
780,215,591 | | 751,120,957 | 29,446,949 | | | | (352,315 | ) | |||||||||||||||||||||||
Investment income |
152,233,957 | 25,533,643 | 98,005,135 | 29,080,394 | 120,482 | 73,957 | 18,079 | (597,733 | ) | |||||||||||||||||||||||
Realized gain on investments |
(232,536,318 | ) | (80,895,546 | ) | (141,711,858 | ) | (9,802,238 | ) | 101,191 | (330,672 | ) | | 102,805 | |||||||||||||||||||
Other income |
3,781,644 | 2,397,287 | 812,916 | 742,390 | 2,211,844 | 601,217 | 50,626 | (3,034,636 | ) | |||||||||||||||||||||||
Total revenues |
$ | 703,694,874 | $ | (52,964,616 | ) | $ | 708,227,150 | $ | 49,467,495 | $ | 2,433,517 | $ | 344,502 | $ | 68,705 | $ | (3,881,879 | ) | ||||||||||||||
Benefits & expenses: |
||||||||||||||||||||||||||||||||
Losses & policy benefits |
$ | 562,934,824 | $ | | $ | 523,598,838 | $ | 39,885,436 | $ | | $ | | $ | | $ | (549,450 | ) | |||||||||||||||
Reinsurance recoveries |
(27,137,337 | ) | | (22,779,189 | ) | (4,358,148 | ) | | | | | |||||||||||||||||||||
Commissions |
150,014,952 | 27,500 | 143,705,340 | 6,282,112 | | | | | ||||||||||||||||||||||||
Other operating expenses |
90,720,024 | 5,737,805 | 80,238,330 | 6,288,651 | 1,216,345 | 136,873 | 415,083 | (3,313,063 | ) | |||||||||||||||||||||||
Interest expense |
12,687,472 | 12,243,043 | 88,250 | | 701,054 | | | (344,875 | ) | |||||||||||||||||||||||
Taxes, licenses & fees |
20,760,970 | 303,054 | 19,478,307 | 1,012,324 | 8,197 | (48,750 | ) | 7,838 | | |||||||||||||||||||||||
Incr deferred acq expenses |
(5,718,022 | ) | | (3,681,293 | ) | (2,036,729 | ) | | | | | |||||||||||||||||||||
Total expenses |
$ | 804,262,883 | $ | 18,311,402 | $ | 740,648,583 | $ | 47,073,646 | $ | 1,925,596 | $ | 88,123 | $ | 422,921 | $ | (4,207,388 | ) | |||||||||||||||
Income before income taxes |
$ | (100,568,009 | ) | $ | (71,276,018 | ) | $ | (32,421,433 | ) | $ | 2,393,849 | $ | 507,921 | $ | 256,379 | $ | (354,216 | ) | $ | 325,509 | ||||||||||||
Provision for income taxes: |
||||||||||||||||||||||||||||||||
Current operating income |
$ | 103,422,660 | $ | 25,487,163 | $ | 69,893,041 | $ | 7,672,506 | $ | 180,587 | $ | 302,343 | $ | (112,980 | ) | $ | | |||||||||||||||
Capital gains/losses |
(81,674,979 | ) | (28,368,441 | ) | (49,815,437 | ) | (3,410,783 | ) | 35,417 | (115,735 | ) | | | |||||||||||||||||||
Deferred |
(80,038,415 | ) | (28,332,796 | ) | (48,124,851 | ) | (3,583,310 | ) | 12,010 | (113,696 | ) | (9,701 | ) | 113,929 | ||||||||||||||||||
Total income tax |
$ | (58,290,734 | ) | $ | (31,214,074 | ) | $ | (28,047,247 | ) | $ | 678,413 | $ | 228,014 | $ | 72,912 | $ | (122,681 | ) | $ | 113,929 | ||||||||||||
Net income current year |
$ | (42,277,275 | ) | $ | (40,061,944 | ) | $ | (4,374,186 | ) | $ | 1,715,436 | $ | 279,907 | $ | 183,467 | $ | (231,535 | ) | $ | 211,580 | ||||||||||||
Net income prior year |
$ | 194,128,173 | $ | 19,131,342 | $ | 153,929,611 | $ | 17,938,221 | $ | 616,275 | $ | 260,999 | $ | | $ | 2,251,725 | ||||||||||||||||
Change in net income |
-121.8 | % | -309.4 | % | -102.8 | % | -90.4 | % | -54.6 | % | -29.7 | % | N/A |
6
March 31, | December 31, | |||||||
(Dollars in millions except per share data) | 2008 | 2007 | ||||||
(unaudited) | ||||||||
Assets |
||||||||
Investments |
||||||||
Fixed maturities, at fair value (amortized cost: 2008$5,924;
2007$5,783)
(includes securities pledged to creditors: 2008$622;
2007$745) |
$ | 5,965 | $ | 5,848 | ||||
Equity securities, at fair value (cost: 2007$2,975; 2006$2,621) |
5,629 | 6,249 | ||||||
Short-term investments, at fair value (amortized cost: 2008$51;
2007$101) |
51 | 101 | ||||||
Other invested assets |
59 | 63 | ||||||
Total investments |
11,704 | 12,261 | ||||||
Cash and cash equivalents |
237 | 226 | ||||||
Securities lending collateral |
619 | 760 | ||||||
Investment income receivable |
118 | 124 | ||||||
Finance receivable |
84 | 92 | ||||||
Premiums receivable |
1,113 | 1,107 | ||||||
Reinsurance receivable |
757 | 754 | ||||||
Prepaid reinsurance premiums |
13 | 13 | ||||||
Deferred policy acquisition costs |
472 | 461 | ||||||
Land,
building and equipment, net, for company use (accumulated depreciation: 2008$284; 2007$276) |
242 | 239 | ||||||
Other assets |
49 | 72 | ||||||
Separate accounts |
537 | 528 | ||||||
Total assets |
$ | 15,945 | $ | 16,637 | ||||
Liabilities |
||||||||
Insurance reserves |
||||||||
Losses and loss expense |
$ | 4,019 | $ | 3,967 | ||||
Life policy reserves |
1,505 | 1,478 | ||||||
Unearned premiums |
1,585 | 1,564 | ||||||
Securities lending payable |
635 | 760 | ||||||
Other liabilities |
605 | 574 | ||||||
Deferred income tax |
750 | 977 | ||||||
Notes payable |
69 | 69 | ||||||
6.125% senior debenture due 2034 |
371 | 371 | ||||||
6.90% senior debenture due 2028 |
28 | 28 | ||||||
6.92% senior debenture due 2028 |
392 | 392 | ||||||
Separate accounts |
537 | 528 | ||||||
Total liabilities |
10,496 | 10,708 | ||||||
Shareholders equity |
||||||||
Common stock, par value$2 per share; authorized: 2008500 million
shares,
2007500 million shares; issued: 2008196 million shares, 2007196
million shares |
393 | 393 | ||||||
Paid-in capital |
1,055 | 1,049 | ||||||
Retained Earnings |
3,298 | 3,404 | ||||||
Accumulated other comprehensive income |
1,880 | 2,151 | ||||||
Treasury stock at cost (200833 million shares, 200730 million
shares) |
(1,177 | ) | (1,068 | ) | ||||
Total shareholders equity |
5,449 | 5,929 | ||||||
Total liabilities and shareholders equity |
$ | 15,945 | $ | 16,637 | ||||
7
Three months ended | Six months ended | Nine months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In millions except per share data) | 12/31/08 | 9/30/08 | 6/30/08 | 3/31/08 | 12/31/07 | 9/30/07 | 6/30/07 | 3/31/07 | 6/30/08 | 6/30/07 | 9/30/08 | 9/30/07 | 12/31/08 | 12/31/07 | |||||||||||||||||||||||||||||||||||||||||||||
Net income
(loss) |
$ | (42 | ) | $ | 187 | $ | 124 | $ | 351 | $ | 194 | $ | 545 | $ | 669 | $ | 855 | ||||||||||||||||||||||||||||||||||||||||||
Net realized
investment gains and
losses |
(151 | ) | 8 | 10 | 187 | 41 | 228 | 238 | 245 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income |
109 | 179 | 114 | 164 | 153 | 317 | 431 | 610 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Less catastrophe losses |
(28 | ) | 1 | (9 | ) | (7 | ) | (2 | ) | (9 | ) | (18 | ) | (17 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Operating income
before catastrophe
losses |
$ | 137 | $ | 178 | $ | 123 | $ | 171 | $ | 155 | $ | 326 | $ | 449 | $ | 627 | |||||||||||||||||||||||||||||||||||||||||||
Diluted per share data |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income
(loss) |
$ | (0.26 | ) | $ | 1.11 | $ | 0.72 | $ | 2.02 | $ | 1.11 | $ | 3.13 | $ | 3.86 | $ | 4.97 | ||||||||||||||||||||||||||||||||||||||||||
Net realized
investment gains and
losses |
(0.92 | ) | 0.04 | 0.06 | 1.08 | 0.23 | 1.31 | 1.37 | 1.43 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income |
0.66 | 1.07 | 0.66 | 0.94 | 0.88 | 1.82 | 2.49 | 3.54 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Less catastrophe losses |
(0.17 | ) | 0.01 | (0.05 | ) | (0.04 | ) | (0.01 | ) | (0.05 | ) | (0.10 | ) | (0.10 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Operating income
before catastrophe
losses |
$ | 0.83 | $ | 1.06 | $ | 0.71 | $ | 0.98 | $ | 0.89 | $ | 1.87 | $ | 2.59 | $ | 3.64 | |||||||||||||||||||||||||||||||||||||||||||
8
As of and for the three months ended March 31, 2008 | ||||||||||||||||
Earned | ||||||||||||||||
Fair | Percent of | dividend | ||||||||||||||
(Dollars in millions) | Cost | value | fair value | income | ||||||||||||
Fifth Third Bancorp |
$ | 185 | $ | 1,408 | 26.3 | % | $ | 30 | ||||||||
The Procter & Gamble Company |
206 | 527 | 9.8 | 3 | ||||||||||||
Exxon Mobil Corporation |
58 | 437 | 8.2 | 2 | ||||||||||||
U.S. Bancorp |
270 | 338 | 6.3 | 4 | ||||||||||||
PNC Financial Services Group, Inc. |
62 | 308 | 5.8 | 3 | ||||||||||||
Johnson & Johnson |
220 | 262 | 4.9 | 2 | ||||||||||||
AllianceBernstein Holding L.P. |
113 | 248 | 4.6 | 4 | ||||||||||||
Wells Fargo & Company |
128 | 187 | 3.5 | 2 | ||||||||||||
Wyeth |
62 | 185 | 3.4 | 1 | ||||||||||||
Piedmont Natural Gas Company, Inc. |
64 | 148 | 2.8 | 1 | ||||||||||||
General Electric Co. |
106 | 116 | 2.2 | 1 | ||||||||||||
Chevron Corporation |
56 | 113 | 2.1 | 1 | ||||||||||||
Huntington Bancshares Inc |
111 | 111 | 2.1 | 3 | ||||||||||||
All other common stock holdings |
811 | 966 | 18.0 | 11 | ||||||||||||
Total |
$ | 2,452 | $ | 5,354 | 100.0 | % | $ | 68 | ||||||||
9
(Dollars in millions) | 12/31/2008 | 9/30/2008 | 6/30/2008 | 3/31/2008 | 12/31/2007 | 9/30/2007 | 6/30/2007 | 3/31/2007 | ||||||||||||||||||||||||
Cincinnati Insurance
Property Casualty Group |
||||||||||||||||||||||||||||||||
Fixed Maturities and
Equities (Fair Value) |
$ | | $ | | $ | | $ | 8,628 | $ | 8,940 | $ | 9,586 | $ | 9,850 | $ | 9,837 | ||||||||||||||||
Fixed Maturities
Pretax Net Unrealized
Gain (Loss) |
| | | 39 | 58 | 23 | (30 | ) | 44 | |||||||||||||||||||||||
Equities Pretax Net
Unrealized Gain (Loss) |
| | | 1,831 | 2,077 | 2,657 | 2,917 | 3,017 | ||||||||||||||||||||||||
Loss and Loss Expense
Reserves STAT |
| | | 3,448 | 3,398 | 3,461 | 3,374 | 3,373 | ||||||||||||||||||||||||
Surplus STAT |
| | | 4,027 | 4,307 | 4,782 | 4,937 | 4,741 | ||||||||||||||||||||||||
The Cincinnati Life
Insurance Company |
||||||||||||||||||||||||||||||||
Fixed Maturities and
Equities (Fair Value) |
$ | | $ | | $ | | $ | 1,841 | $ | 1,887 | $ | 1,952 | $ | 1,922 | $ | 1,938 | ||||||||||||||||
Fixed Maturities
Pretax Net Unrealized
Gain (Loss) |
| | | 0 | 6 | 4 | (4 | ) | 20 | |||||||||||||||||||||||
Equities Pretax Net
Unrealized Gain (Loss) |
| | | 127 | 162 | 225 | 254 | 305 | ||||||||||||||||||||||||
Equity
GAAP |
| | | 661 | 685 | 724 | 730 | 739 | ||||||||||||||||||||||||
Surplus STAT |
| | | 453 | 477 | 485 | 491 | 483 |
12/31/2006 | 9/30/2006 | 6/30/2006 | 3/31/2006 | 12/31/2005 | 9/30/2005 | 6/30/2005 | 3/31/2005 | |||||||||||||||||||||||||
Cincinnati Insurance
Property Casualty Group |
||||||||||||||||||||||||||||||||
Fixed Maturities and
Equities (Fair Value) |
$ | 9,882 | $ | 9,393 | $ | 8,987 | $ | 9,261 | $ | 8,947 | $ | 8,833 | $ | 8,802 | $ | 8,710 | ||||||||||||||||
Fixed Maturities
Pretax Net Unrealized
Gain (Loss) |
47 | 51 | (55 | ) | 2 | 50 | 86 | 152 | 99 | |||||||||||||||||||||||
Equities Pretax Net
Unrealized Gain (Loss) |
3,166 | 2,859 | 2,621 | 2,758 | 2,803 | 2,807 | 2,903 | 2,931 | ||||||||||||||||||||||||
Loss and Loss Expense
Reserves STAT |
3,356 | 3,314 | 3,237 | 3,169 | 3,111 | 3,150 | 3,065 | 3,031 | ||||||||||||||||||||||||
Surplus STAT |
4,750 | 4,607 | 4,342 | 4,334 | 4,220 | 4,224 | 4,180 | 4,065 | ||||||||||||||||||||||||
The Cincinnati Life
Insurance Company |
||||||||||||||||||||||||||||||||
Fixed Maturities and
Equities (Fair Value) |
$ | 1,916 | $ | 1,893 | $ | 1,803 | $ | 1,827 | $ | 1,788 | $ | 1,797 | $ | 1,748 | $ | 1,688 | ||||||||||||||||
Fixed Maturities
Pretax Net Unrealized
Gain (Loss) |
15 | 17 | (17 | ) | 6 | 31 | 45 | 70 | 53 | |||||||||||||||||||||||
Equities Pretax Net
Unrealized Gain (Loss) |
307 | 271 | 238 | 256 | 266 | 274 | 275 | 257 | ||||||||||||||||||||||||
Equity
GAAP |
719 | 688 | 652 | 666 | 651 | 348 | 655 | 622 | ||||||||||||||||||||||||
Surplus STAT |
479 | 461 | 459 | 470 | 451 | 447 | 447 | 440 |
10
For the Three Months Ended March 31, | ||||||||||||||||
2008 | 2007 | Change | % Change | |||||||||||||
Revenues: |
||||||||||||||||
Premiums earned: |
||||||||||||||||
Property casualty |
$ | 792,726,747 | $ | 827,572,247 | $ | (34,845,500 | ) | (4.21 | ) | |||||||
Premiums ceded |
(41,605,790 | ) | (43,062,577 | ) | 1,456,787 | (3.38 | ) | |||||||||
Total premiums earned |
751,120,957 | 784,509,670 | (33,388,713 | ) | (4.26 | ) | ||||||||||
Investment income |
98,005,135 | 96,609,154 | 1,395,981 | 1.44 | ||||||||||||
Realized gain on investments |
(141,711,858 | ) | 29,908,765 | (171,620,623 | ) | (573.81 | ) | |||||||||
Other income |
812,916 | 1,587,659 | (774,743 | ) | (48.80 | ) | ||||||||||
Total revenues |
$ | 708,227,150 | $ | 912,615,248 | $ | (204,388,098 | ) | (22.40 | ) | |||||||
Benefits & expenses: |
||||||||||||||||
Losses & policy benefits |
$ | 523,598,838 | $ | 478,692,221 | $ | 44,906,617 | 9.38 | |||||||||
Reinsurance recoveries |
(22,779,189 | ) | (21,156,004 | ) | (1,623,185 | ) | 7.67 | |||||||||
Commissions |
143,705,340 | 161,213,497 | (17,508,157 | ) | (10.86 | ) | ||||||||||
Other operating expenses |
80,238,330 | 77,503,733 | 2,734,597 | 3.53 | ||||||||||||
Interest expense |
88,250 | | 88,250 | | ||||||||||||
Taxes, licenses & fees |
19,478,307 | 18,655,793 | 822,514 | 4.41 | ||||||||||||
Incr deferred acq expense |
(3,681,293 | ) | (11,718,254 | ) | 8,036,961 | (68.58 | ) | |||||||||
Total expenses |
$ | 740,648,583 | $ | 703,190,986 | $ | 37,457,597 | 5.33 | |||||||||
Income before income taxes |
$ | (32,421,433 | ) | $ | 209,424,262 | $ | (241,845,695 | ) | (115.48 | ) | ||||||
Provision for income taxes: |
||||||||||||||||
Current operating income |
$ | 69,893,041 | $ | 50,616,959 | $ | 19,276,082 | 38.08 | |||||||||
Current realized investments gains and losses |
(49,815,437 | ) | 10,633,068 | (60,448,505 | ) | (568.50 | ) | |||||||||
Deferred |
(48,124,851 | ) | (5,755,376 | ) | (42,369,475 | ) | 736.17 | |||||||||
Total income taxes |
$ | (28,047,247 | ) | $ | 55,494,651 | $ | (83,541,898 | ) | (150.54 | ) | ||||||
Net
income (loss) |
$ | (4,374,186 | ) | $ | 153,929,611 | $ | (158,303,797 | ) | (102.84 | ) |
11
For the Three Months Ended March 31, | ||||||||||||
2008 | 2007 | % Change | ||||||||||
Underwriting income |
||||||||||||
Net premiums written |
$ | 774,719,939 | $ | 845,799,750 | (8.40 | ) | ||||||
Unearned premiums increase |
23,608,231 | 61,290,080 | (61.48 | ) | ||||||||
Earned premiums |
751,111,708 | 784,509,670 | (4.26 | ) | ||||||||
Losses incurred |
$ | 417,447,483 | $ | 370,753,035 | 12.59 | |||||||
Allocated loss expenses incurred |
37,182,273 | 39,076,308 | (4.85 | ) | ||||||||
Unallocated loss expenses incurred |
46,020,141 | 47,706,874 | (3.54 | ) | ||||||||
Other underwriting expenses incurred |
231,847,644 | 244,742,340 | (5.27 | ) | ||||||||
Workers compensation dividend incurred |
4,983,552 | 3,649,164 | 36.57 | |||||||||
Total underwriting deductions |
$ | 737,481,093 | $ | 705,927,720 | 4.47 | |||||||
Net underwriting gain (loss) |
$ | 13,630,614 | $ | 78,581,950 | (82.65 | ) | ||||||
Investment income |
||||||||||||
Gross investment income earned |
$ | 96,728,928 | $ | 97,847,031 | (1.14 | ) | ||||||
Net investment income earned |
95,443,720 | 96,629,259 | (1.23 | ) | ||||||||
Net realized capital gains |
(89,765,156 | ) | 19,559,182 | (558.94 | ) | |||||||
Net investment gains (excl. subs) |
$ | 5,678,564 | $ | 116,188,441 | (95.11 | ) | ||||||
Dividend from subsidiary |
| | | |||||||||
Net investment gains |
$ | 5,678,564 | $ | 116,188,441 | (95.11 | ) | ||||||
Other income |
$ | 384,182 | $ | 1,516,535 | (74.67 | ) | ||||||
Net income before federal income taxes |
$ | 19,693,360 | $ | 196,286,926 | (89.97 | ) | ||||||
Federal and foreign income taxes incurred |
$ | 68,331,959 | $ | 49,751,322 | 37.35 | |||||||
Net
income (loss) (statutory) |
$ | (48,638,599 | ) | $ | 146,535,605 | (133.19 | ) | |||||
* | Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies. |
12
Three months ended | Six months ended | Nine months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 12/31/08 | 9/30/08 | 6/30/08 | 3/31/08 | 12/31/07 | 9/30/07 | 6/30/07 | 3/31/07 | 6/30/08 | 6/30/07 | 9/30/08 | 9/30/07 | 12/31/08 | 12/31/07 | |||||||||||||||||||||||||||||||||||||||||||||
Net premiums written |
$ | 775 | $ | 724 | $ | 736 | $ | 810 | $ | 846 | $ | 1,656 | $ | 2,393 | $ | 3,117 | |||||||||||||||||||||||||||||||||||||||||||
Net premiums earned |
$ | 751 | $ | 777 | $ | 777 | $ | 786 | $ | 785 | $ | 1,571 | $ | 2,348 | $ | 3,125 | |||||||||||||||||||||||||||||||||||||||||||
Losses paid |
$ | 383 | $ | 375 | $ | 363 | $ | 380 | $ | 364 | $ | 744 | $ | 1,107 | $ | 1,481 | |||||||||||||||||||||||||||||||||||||||||||
Loss reserve change |
35 | (83 | ) | 69 | (16 | ) | 6 | (9 | ) | 60 | (24 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Total losses incurred |
$ | 418 | $ | 292 | $ | 432 | $ | 364 | $ | 370 | $ | 735 | $ | 1,167 | $ | 1,457 | |||||||||||||||||||||||||||||||||||||||||||
Allocated loss expense
paid |
25 | 37 | 29 | 33 | 32 | 65 | 94 | 131 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Allocated loss expense
reserve change |
12 | 26 | 15 | 16 | 8 | 24 | 39 | 65 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total allocated loss
expense incurred |
$ | 37 | $ | 63 | $ | 44 | $ | 49 | $ | 39 | $ | 89 | $ | 133 | $ | 196 | |||||||||||||||||||||||||||||||||||||||||||
Unallocated loss
expense paid |
43 | 46 | 44 | 41 | 46 | 87 | 132 | 178 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Unallocated loss expense reserve change |
4 | (6 | ) | 4 | 1 | 2 | 3 | 6 | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total unallocated loss expense incurred |
$ | 47 | $ | 40 | $ | 48 | $ | 42 | $ | 48 | $ | 90 | $ | 138 | $ | 180 | |||||||||||||||||||||||||||||||||||||||||||
Underwriting expenses
incurred |
237 | 267 | 230 | 242 | 249 | 489 | 719 | 988 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Underwriting profit
(loss) |
$ | 12 | $ | 115 | $ | 23 | $ | 89 | $ | 79 | $ | 168 | $ | 191 | $ | 304 | |||||||||||||||||||||||||||||||||||||||||||
Ratio Data |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss ratio |
55.5 | % | 37.5 | % | 55.6 | % | 46.3 | % | 47.2 | % | 46.8 | % | 49.7 | % | 46.7 | % | |||||||||||||||||||||||||||||||||||||||||||
Allocated loss expense
ratio |
5.0 | 8.1 | 5.7 | 6.3 | 5.0 | 5.7 | 5.7 | 6.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Unallocated loss
expense ratio |
6.1 | 5.3 | 6.1 | 5.3 | 6.1 | 5.7 | 5.8 | 5.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net underwriting
expense ratio |
30.6 | 37.0 | 31.3 | 29.8 | 29.4 | 29.5 | 30.1 | 31.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Statutory combined ratio |
97.2 | % | 87.9 | % | 98.7 | % | 87.7 | % | 87.7 | % | 87.7 | % | 91.3 | % | 90.4 | % | |||||||||||||||||||||||||||||||||||||||||||
Statutory combined ratio excluding catastrophes |
91.5 | % | 88.1 | % | 97.0 | % | 86.3 | % | 87.3 | % | 86.8 | % | 90.1 | % | 89.5 | % | |||||||||||||||||||||||||||||||||||||||||||
Loss Detail |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$250,000-$500,000 |
$ | 29 | $ | 29 | $ | 24 | $ | 22 | $ | 23 | $ | 45 | $ | 69 | $ | 98 | |||||||||||||||||||||||||||||||||||||||||||
New losses
$500,000-$750,000 |
12 | 16 | 14 | 15 | 15 | 30 | 44 | 60 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$750,000-$1,000,000 |
9 | 13 | 9 | 9 | 10 | 19 | 28 | 41 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$1,000,000-$2,000,000 |
22 | 24 | 26 | 26 | 28 | 54 | 80 | 104 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$2,000,000-$4,000,000 |
22 | 36 | 50 | 17 | 22 | 39 | 89 | 125 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
greater than $4,000,000 |
| | 5 | | | | 5 | 5 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Case reserve development above $250,000 |
48 | 68 | 50 | 48 | 53 | 101 | 151 | 219 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Large losses subtotal |
$ | 142 | $ | 186 | $ | 178 | $ | 137 | $ | 151 | $ | 288 | $ | 466 | $ | 652 | |||||||||||||||||||||||||||||||||||||||||||
IBNR incurred |
6 | (43 | ) | | 7 | 7 | 15 | 15 | (25 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Catastrophe losses
incurred |
43 | (2 | ) | 13 | 11 | 3 | 15 | 28 | 26 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Remaining incurred |
227 | 151 | 241 | 209 | 210 | 417 | 658 | 804 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total losses incurred |
$ | 418 | $ | 292 | $ | 432 | $ | 364 | $ | 371 | $ | 735 | $ | 1,167 | $ | 1,457 | |||||||||||||||||||||||||||||||||||||||||||
Loss Ratio |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$250,000-$500,000 |
3.9 | % | 3.7 | % | 3.1 | % | 2.8 | % | 2.9 | % | 2.9 | % | 2.9 | % | 3.1 | % | |||||||||||||||||||||||||||||||||||||||||||
New losses
$500,000-$750,000 |
1.6 | 2.1 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$750,000-$1,000,000 |
1.2 | 1.7 | 1.2 | 1.1 | 1.3 | 1.2 | 1.2 | 1.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$1,000,000-$2,000,000 |
2.9 | 3.1 | 3.3 | 3.3 | 3.6 | 3.4 | 3.4 | 3.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$2,000,000-$4,000,000 |
2.9 | 4.6 | 6.4 | 2.2 | 2.8 | 2.5 | 3.8 | 4.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
greater than $4,000,000 |
| | 0.6 | | | | 0.2 | 0.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Case reserve development above $250,000 |
6.4 | 8.8 | 6.4 | 6.1 | 6.8 | 6.4 | 6.4 | 7.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Large losses subtotal |
18.9 | % | 23.9 | % | 22.9 | % | 17.4 | % | 19.2 | % | 18.3 | % | 19.8 | % | 20.9 | % | |||||||||||||||||||||||||||||||||||||||||||
IBNR incurred |
0.8 | (5.5 | ) | | 0.9 | 1.0 | 0.9 | 0.6 | (0.9 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Total catastrophe
losses incurred |
5.7 | (0.2 | ) | 1.7 | 1.4 | 0.4 | 0.9 | 1.2 | 0.8 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Remaining incurred |
30.1 | 19.3 | 31.0 | 26.6 | 26.6 | 26.7 | 28.1 | 25.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total loss ratio |
55.5 | % | 37.5 | % | 55.6 | % | 46.3 | % | 47.2 | % | 46.8 | % | 49.7 | % | 46.7 | % | |||||||||||||||||||||||||||||||||||||||||||
Loss Claim Count |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$250,000-$500,000 |
87 | 88 | 75 | 67 | 72 | 139 | 214 | 302 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$500,000-$750,000 |
21 | 27 | 25 | 26 | 24 | 50 | 75 | 102 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$750,000-$1,000,000 |
10 | 16 | 11 | 11 | 12 | 23 | 34 | 50 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$1,000,000-$2,000,000 |
19 | 18 | 21 | 21 | 21 | 42 | 63 | 81 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$2,000,000-$4,000,000 |
7 | 12 | 16 | 5 | 7 | 12 | 28 | 40 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
greater than $4,000,000 |
| | 1 | | | | 1 | 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Case reserve development above $250,000 |
81 | 112 | 93 | 82 | 93 | 175 | 268 | 380 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Large losses total |
225 | 273 | 242 | 212 | 229 | 441 | 683 | 956 | |||||||||||||||||||||||||||||||||||||||||||||||||||
* | Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. | |
* | NM Not meaningful | |
* | Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies. |
13
Three months ended | Six months ended | Nine months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 12/31/08 | 9/30/08 | 6/30/08 | 3/31/08 | 12/31/07 | 9/30/07 | 6/30/07 | 3/31/07 | 6/30/08 | 6/30/07 | 9/30/08 | 9/30/07 | 12/31/08 | 12/31/07 | |||||||||||||||||||||||||||||||||||||||||||||
Net premiums written |
$ | 625 | $ | 562 | $ | 544 | $ | 613 | $ | 693 | $ | 1,306 | $ | 1,851 | $ | 2,413 | |||||||||||||||||||||||||||||||||||||||||||
Net premiums earned |
$ | 574 | $ | 601 | $ | 600 | $ | 606 | $ | 604 | $ | 1,210 | $ | 1,810 | $ | 2,411 | |||||||||||||||||||||||||||||||||||||||||||
Losses paid |
$ | 266 | $ | 272 | $ | 253 | $ | 270 | $ | 259 | $ | 530 | $ | 783 | $ | 1,055 | |||||||||||||||||||||||||||||||||||||||||||
Loss reserve change |
32 | (53 | ) | 66 | (12 | ) | 23 | 11 | 77 | 23 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total losses
incurred |
$ | 298 | $ | 219 | $ | 319 | $ | 258 | $ | 282 | $ | 541 | $ | 860 | $ | 1,078 | |||||||||||||||||||||||||||||||||||||||||||
Allocated loss
expense paid |
22 | 33 | 26 | 30 | 28 | 58 | 84 | 117 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Allocated loss
expense reserve
change |
12 | 27 | 16 | 16 | 8 | 24 | 40 | 67 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total allocated
loss expense
incurred |
$ | 34 | $ | 60 | $ | 42 | $ | 46 | $ | 36 | $ | 82 | $ | 124 | $ | 184 | |||||||||||||||||||||||||||||||||||||||||||
Unallocated loss
expense paid |
30 | 34 | 31 | 30 | 33 | 63 | 94 | 128 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Unallocated loss expense reserve
change |
3 | (3 | ) | 4 | 1 | 3 | 4 | 8 | 5 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total unallocated loss expense
incurred |
$ | 33 | $ | 31 | $ | 35 | $ | 31 | $ | 36 | $ | 67 | $ | 102 | $ | 133 | |||||||||||||||||||||||||||||||||||||||||||
Underwriting
expenses incurred |
186 | 215 | 170 | 179 | 193 | 371 | 541 | 757 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Underwriting
profit (loss) |
$ | 23 | $ | 76 | $ | 34 | $ | 92 | $ | 57 | $ | 149 | $ | 183 | $ | 259 | |||||||||||||||||||||||||||||||||||||||||||
Ratio Data |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss ratio |
52.0 | % | 36.4 | % | 53.2 | % | 42.6 | % | 46.8 | % | 44.7 | % | 47.5 | % | 44.8 | % | |||||||||||||||||||||||||||||||||||||||||||
Allocated loss
expense ratio |
5.9 | 9.9 | 7.0 | 7.6 | 6.0 | 6.8 | 6.8 | 7.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Unallocated loss
expense ratio |
5.7 | 5.2 | 5.8 | 5.1 | 5.9 | 5.5 | 5.6 | 5.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net underwriting
expense ratio |
29.7 | 38.2 | 31.2 | 29.1 | 27.8 | 28.4 | 29.3 | 31.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Statutory
combined ratio |
93.3 | % | 89.7 | % | 97.2 | % | 84.4 | % | 86.5 | % | 85.4 | % | 89.2 | % | 89.3 | % | |||||||||||||||||||||||||||||||||||||||||||
Statutory combined ratio excluding catastrophes |
89.4 | % | 89.7 | % | 97.1 | % | 83.6 | % | 84.7 | % | 84.1 | % | 88.3 | % | 88.6 | % | |||||||||||||||||||||||||||||||||||||||||||
Loss Detail |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$250,000-$500,000 |
$ | 23 | $ | 21 | $ | 18 | $ | 16 | $ | 18 | $ | 34 | $ | 52 | $ | 73 | |||||||||||||||||||||||||||||||||||||||||||
New losses
$500,000-$750,000 |
9 | 14 | 11 | 12 | 12 | 24 | 35 | 49 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$750,000-$1,000,000 |
8 | 11 | 8 | 6 | 9 | 15 | 23 | 34 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$1,000,000-$2,000,000 |
18 | 19 | 25 | 23 | 23 | 46 | 71 | 90 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$2,000,000-$4,000,000 |
22 | 34 | 43 | 13 | 22 | 35 | 78 | 112 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses greater
than $4,000,000 |
| | 5 | | | | 5 | 5 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Case reserve
development above $250,000 |
44 | 60 | 45 | 46 | 49 | 95 | 140 | 200 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Large losses
subtotal |
$ | 124 | $ | 159 | $ | 155 | $ | 116 | $ | 133 | $ | 249 | $ | 404 | $ | 563 | |||||||||||||||||||||||||||||||||||||||||||
IBNR incurred |
6 | (29 | ) | | 6 | 7 | 14 | 14 | (12 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Catastrophe losses
incurred |
22 | | 1 | 5 | 10 | 16 | 17 | 16 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Remaining incurred |
146 | 89 | 163 | 131 | 132 | 262 | 425 | 511 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total losses
incurred |
$ | 298 | $ | 219 | $ | 319 | $ | 258 | $ | 282 | $ | 541 | $ | 860 | $ | 1,078 | |||||||||||||||||||||||||||||||||||||||||||
Loss Ratio |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$250,000-$500,000 |
4.0 | % | 3.4 | % | 3.0 | % | 2.6 | % | 2.8 | % | 2.7 | % | 2.9 | % | 2.9 | % | |||||||||||||||||||||||||||||||||||||||||||
New losses
$500,000-$750,000 |
1.5 | 2.2 | 1.8 | 2.0 | 2.0 | 2.0 | 1.9 | 2.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$750,000-$1,000,000 |
1.3 | 1.8 | 1.3 | 1.0 | 1.5 | 1.2 | 1.3 | 1.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$1,000,000-$2,000,000 |
3.2 | 3.2 | 4.2 | 3.8 | 3.8 | 3.8 | 3.9 | 3.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$2,000,000-$4,000,000 |
3.9 | 5.7 | 7.2 | 2.1 | 3.6 | 2.9 | 4.3 | 4.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses greater
than $4,000,000 |
| | 0.8 | | | | 0.3 | 0.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Case reserve
development above $250,000 |
7.8 | 10.1 | 7.5 | 7.6 | 8.1 | 7.8 | 7.6 | 8.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Large losses
subtotal |
21.7 | % | 26.4 | % | 25.8 | % | 19.1 | % | 21.8 | % | 20.4 | % | 22.2 | % | 23.2 | % | |||||||||||||||||||||||||||||||||||||||||||
IBNR incurred |
1.0 | (4.8 | ) | | 1.0 | 1.2 | 1.1 | 0.8 | (0.5 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Total catastrophe
losses incurred |
3.9 | | 0.2 | 0.8 | 1.8 | 1.3 | 0.9 | 0.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Remaining incurred |
25.4 | 14.8 | 27.2 | 21.7 | 22.0 | 21.9 | 23.6 | 21.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total loss ratio |
52.0 | % | 36.4 | % | 53.2 | % | 42.6 | % | 46.8 | % | 44.7 | % | 47.5 | % | 44.8 | % | |||||||||||||||||||||||||||||||||||||||||||
Loss Claim Count |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$250,000-$500,000 |
68 | 64 | 57 | 49 | 57 | 106 | 163 | 227 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$500,000-$750,000 |
16 | 23 | 20 | 21 | 20 | 41 | 61 | 84 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$750,000-$1,000,000 |
9 | 13 | 9 | 7 | 11 | 18 | 27 | 40 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$1,000,000-$2,000,000 |
16 | 14 | 20 | 19 | 17 | 36 | 56 | 70 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses
$2,000,000-$4,000,000 |
7 | 11 | 14 | 4 | 7 | 11 | 25 | 36 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses greater
than $4,000,000 |
| | 1 | | | | 1 | 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Case reserve
development above $250,000 |
74 | 96 | 80 | 75 | 85 | 160 | 240 | 336 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Large losses total |
190 | 221 | 201 | 175 | 197 | 372 | 573 | 794 | |||||||||||||||||||||||||||||||||||||||||||||||||||
* | Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. | |
* | NM Not meaningful | |
* | Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies. |
14
Three months ended | Six months ended | Nine months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 12/31/08 | 9/30/08 | 6/30/08 | 3/31/08 | 12/31/07 | 9/30/07 | 6/30/07 | 3/31/07 | 6/30/08 | 6/30/07 | 9/30/08 | 9/30/07 | 12/31/08 | 1/3/00 | |||||||||||||||||||||||||||||||||||||||||||||
Net premiums written |
$ | 150 | $ | 162 | $ | 192 | $ | 197 | $ | 153 | $ | 350 | $ | 542 | $ | 704 | |||||||||||||||||||||||||||||||||||||||||||
Net premiums earned |
$ | 177 | $ | 176 | $ | 177 | $ | 180 | $ | 181 | $ | 361 | $ | 538 | $ | 714 | |||||||||||||||||||||||||||||||||||||||||||
Losses paid |
$ | 116 | $ | 103 | $ | 110 | $ | 110 | $ | 105 | $ | 214 | $ | 324 | $ | 426 | |||||||||||||||||||||||||||||||||||||||||||
Loss reserve change |
3 | (30 | ) | 3 | (4 | ) | (17 | ) | (20 | ) | (17 | ) | (47 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Total losses incurred |
$ | 119 | $ | 73 | $ | 113 | $ | 106 | $ | 88 | $ | 194 | $ | 307 | $ | 379 | |||||||||||||||||||||||||||||||||||||||||||
Allocated loss expense paid |
3 | 4 | 3 | 3 | 4 | 7 | 10 | 14 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Allocated loss expense reserve change |
| (1 | ) | (1 | ) | | | | (1 | ) | (2 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Total allocated loss expense incurred |
$ | 3 | $ | 3 | $ | 2 | $ | 3 | $ | 4 | $ | 7 | $ | 9 | $ | 12 | |||||||||||||||||||||||||||||||||||||||||||
Unallocated loss expense paid |
13 | 12 | 13 | 11 | 13 | 24 | 38 | 50 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Unallocated loss expense reserve change |
1 | (3 | ) | | | (1 | ) | (1 | ) | (2 | ) | (3 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Total unallocated loss expense incurred |
$ | 14 | $ | 9 | $ | 13 | $ | 11 | $ | 12 | $ | 23 | $ | 36 | $ | 47 | |||||||||||||||||||||||||||||||||||||||||||
Underwriting expenses incurred |
51 | 52 | 60 | 63 | 56 | 118 | 178 | 231 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Underwriting profit (loss) |
$ | (10 | ) | $ | 39 | $ | (11 | ) | $ | (3 | ) | $ | 22 | $ | 19 | $ | 8 | $ | 45 | ||||||||||||||||||||||||||||||||||||||||
Ratio Data |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss ratio |
67.4 | % | 41.3 | % | 63.8 | % | 58.6 | % | 48.9 | % | 53.8 | % | 57.1 | % | 53.2 | % | |||||||||||||||||||||||||||||||||||||||||||
Allocated loss expense ratio |
1.9 | 1.8 | 1.4 | 1.9 | 1.8 | 1.9 | 1.7 | 1.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Unallocated loss expense ratio |
7.4 | 5.5 | 7.3 | 6.2 | 6.6 | 6.4 | 6.7 | 6.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net underwriting expense ratio |
34.1 | 32.8 | 31.1 | 31.9 | 36.2 | 33.7 | 32.8 | 32.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Statutory combined ratio |
110.8 | % | 81.4 | % | 103.6 | % | 98.6 | % | 93.5 | % | 95.8 | % | 98.3 | % | 94.1 | % | |||||||||||||||||||||||||||||||||||||||||||
Statutory combined ratio excluding
catastrophes |
99.2 | % | 82.4 | % | 96.6 | % | 95.1 | % | 97.6 | % | 96.1 | % | 96.2 | % | 92.8 | % | |||||||||||||||||||||||||||||||||||||||||||
Loss Detail |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New losses $250,000-$500,000 |
$ | 6 | $ | 8 | $ | 6 | $ | 6 | $ | 5 | $ | 11 | $ | 17 | $ | 25 | |||||||||||||||||||||||||||||||||||||||||||
New losses $500,000-$750,000 |
3 | 2 | 3 | 3 | 3 | 6 | 9 | 11 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses $750,000-$1,000,000 |
1 | 2 | 1 | 3 | 1 | 4 | 5 | 7 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses $1,000,000-$2,000,000 |
4 | 5 | 1 | 3 | 5 | 8 | 9 | 14 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses $2,000,000-$4,000,000 |
| 2 | 7 | 4 | | 4 | 11 | 13 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses greater than $4,000,000 |
| | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
Case reserve development above $250,000 |
4 | 8 | 5 | 2 | 4 | 6 | 11 | 19 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Large losses subtotal |
$ | 18 | $ | 27 | $ | 23 | $ | 21 | $ | 18 | $ | 39 | $ | 62 | $ | 89 | |||||||||||||||||||||||||||||||||||||||||||
IBNR incurred |
| (14 | ) | | 1 | | 1 | 1 | (13 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Catastrophe losses incurred |
21 | (2 | ) | 12 | 6 | (7 | ) | (1 | ) | 11 | 10 | ||||||||||||||||||||||||||||||||||||||||||||||||
Remaining incurred |
80 | 62 | 78 | 78 | 77 | 155 | 233 | 293 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total losses incurred |
$ | 119 | $ | 73 | $ | 113 | $ | 106 | $ | 88 | $ | 194 | $ | 307 | $ | 379 | |||||||||||||||||||||||||||||||||||||||||||
Loss Ratio |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New losses $250,000-$500,000 |
3.6 | % | 4.5 | % | 3.4 | % | 3.3 | % | 3.0 | % | 3.1 | % | 3.3 | % | 3.6 | % | |||||||||||||||||||||||||||||||||||||||||||
New losses $500,000-$750,000 |
1.5 | 1.1 | 1.7 | 1.7 | 1.9 | 1.8 | 1.7 | 1.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses $750,000-$1,000,000 |
0.4 | 1.1 | 0.6 | 1.7 | 0.7 | 1.1 | 0.9 | 1.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses $1,000,000-$2,000,000 |
2.1 | 2.8 | 0.6 | 1.7 | 3.0 | 2.3 | 1.7 | 2.0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses $2,000,000-$4,000,000 |
| 1.0 | 4.1 | 2.2 | | 1.1 | 2.1 | 1.8 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses greater than $4,000,000 |
| | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
Case reserve development above $250,000 |
2.5 | 4.4 | 2.9 | 1.2 | 2.2 | 1.8 | 2.1 | 2.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Large losses subtotal |
10.0 | % | 15.1 | % | 13.2 | % | 11.8 | % | 10.6 | % | 11.2 | % | 11.8 | % | 12.6 | % | |||||||||||||||||||||||||||||||||||||||||||
IBNR incurred |
0.2 | (7.8 | ) | | 0.4 | | 0.2 | 0.1 | (1.8 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Total catastrophe losses incurred |
11.6 | (1.0 | ) | 7.0 | 3.5 | (4.1 | ) | (0.3 | ) | 2.1 | 1.3 | ||||||||||||||||||||||||||||||||||||||||||||||||
Remaining incurred |
45.6 | 35.0 | 43.6 | 42.9 | 42.4 | 42.7 | 43.1 | 41.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total loss ratio |
67.4 | % | 41.3 | % | 63.8 | % | 58.6 | % | 48.9 | % | 53.8 | % | 57.1 | % | 53.2 | % | |||||||||||||||||||||||||||||||||||||||||||
Loss Claim Count |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
New losses $250,000-$500,000 |
19 | 24 | 18 | 18 | 15 | 33 | 51 | 75 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses $500,000-$750,000 |
5 | 4 | 5 | 5 | 4 | 9 | 14 | 18 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses $750,000-$1,000,000 |
1 | 3 | 2 | 4 | 1 | 5 | 7 | 10 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses $1,000,000-$2,000,000 |
3 | 4 | 1 | 2 | 4 | 6 | 7 | 11 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses $2,000,000-$4,000,000 |
| 1 | 2 | 1 | | 1 | 3 | 4 | |||||||||||||||||||||||||||||||||||||||||||||||||||
New losses greater than $4,000,000 |
| | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
Case reserve development above $250,000 |
7 | 16 | 13 | 7 | 8 | 15 | 28 | 44 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Large losses total |
35 | 52 | 41 | 37 | 32 | 69 | 110 | 162 | |||||||||||||||||||||||||||||||||||||||||||||||||||
* | Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. | |
* | NM Not meaningful | |
* | Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies. |
15
3/31/2008 | 3/31/2007 | Commercial | Personal | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comm | Comm | Comm | Workers | Specialty | Surety & | Mach. & | Pers | Home | Other | Agency | Agency | Change | Change | Change | |||||||||||||||||||||||||||||||||||||||||||||||
Risk State | Casualty | Prop | Auto | Comp | Packages | Exec Risk | Equip | Auto | Owner | Personal | Direct | Direct | % | % | % | ||||||||||||||||||||||||||||||||||||||||||||||
AL |
$ | 4.9 | $ | 3.9 | $ | 2.0 | $ | 0.3 | $ | 2.0 | $ | 0.6 | $ | 0.1 | $ | 3.5 | $ | 5.5 | $ | 1.1 | $ | 24.0 | $ | 24.5 | (9.4 | ) | 9.8 | (2.2 | ) | ||||||||||||||||||||||||||||||||
AZ |
4.1 | 1.9 | 2.9 | 0.2 | 0.2 | 0.2 | 0.3 | 0.0 | 0.0 | 0.0 | 9.8 | 8.7 | 12.8 | (9.4 | ) | 12.6 | |||||||||||||||||||||||||||||||||||||||||||||
AR |
2.6 | 2.5 | 1.7 | 1.4 | 0.9 | 0.3 | 0.1 | 0.7 | 0.7 | 0.2 | 11.0 | 11.3 | (2.4 | ) | 0.1 | (2.1 | ) | ||||||||||||||||||||||||||||||||||||||||||||
DE |
0.2 | 0.2 | 0.2 | 0.5 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 1.4 | (14.0 | ) | | (14.0 | ) | ||||||||||||||||||||||||||||||||||||||||||||
FL |
8.3 | 6.8 | 3.6 | 0.5 | 0.8 | 0.7 | 0.2 | 3.0 | 4.8 | 0.9 | 29.8 | 35.6 | (12.8 | ) | (23.6 | ) | (16.2 | ) | |||||||||||||||||||||||||||||||||||||||||||
GA |
7.8 | 5.1 | 4.7 | 4.4 | 1.8 | 1.6 | 0.2 | 6.8 | 6.2 | 1.8 | 40.4 | 40.5 | (2.1 | ) | 3.0 | (0.0 | ) | ||||||||||||||||||||||||||||||||||||||||||||
ID |
2.7 | 1.1 | 1.3 | 0.1 | 0.3 | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | 5.9 | 5.6 | 7.5 | | 7.5 | ||||||||||||||||||||||||||||||||||||||||||||||
IL |
18.2 | 12.2 | 9.4 | 17.2 | 3.4 | 2.1 | 0.6 | 5.0 | 3.9 | 1.5 | 73.5 | 80.5 | (9.7 | ) | (0.7 | ) | (8.3 | ) | |||||||||||||||||||||||||||||||||||||||||||
IN |
14.0 | 10.1 | 7.3 | 9.2 | 2.0 | 2.0 | 0.6 | 5.7 | 5.4 | 1.5 | 57.9 | 63.3 | (11.4 | ) | 1.9 | (8.5 | ) | ||||||||||||||||||||||||||||||||||||||||||||
IA |
5.0 | 3.2 | 2.4 | 7.7 | 1.2 | 0.8 | 0.2 | 0.7 | 0.9 | 0.4 | 22.4 | 24.3 | (7.4 | ) | (10.4 | ) | (7.7 | ) | |||||||||||||||||||||||||||||||||||||||||||
KS |
2.0 | 2.1 | 1.3 | 2.9 | 0.8 | 0.3 | 0.1 | 0.9 | 1.2 | 0.3 | 11.9 | 12.8 | (7.5 | ) | (4.1 | ) | (6.9 | ) | |||||||||||||||||||||||||||||||||||||||||||
KY |
5.7 | 5.0 | 4.0 | 1.0 | 1.3 | 0.8 | 0.2 | 4.2 | 3.3 | 0.9 | 26.4 | 26.5 | (2.3 | ) | 4.1 | (0.4 | ) | ||||||||||||||||||||||||||||||||||||||||||||
MD |
3.7 | 1.3 | 2.6 | 2.6 | 0.3 | 0.4 | 0.1 | 0.0 | 0.4 | 0.1 | 11.5 | 13.0 | (12.1 | ) | 23.0 | (11.1 | ) | ||||||||||||||||||||||||||||||||||||||||||||
MI |
8.2 | 5.0 | 4.0 | 5.4 | 3.0 | 1.4 | 0.4 | 2.4 | 2.9 | 0.7 | 33.3 | 39.9 | (17.4 | ) | (11.4 | ) | (16.4 | ) | |||||||||||||||||||||||||||||||||||||||||||
MN |
6.6 | 4.1 | 2.6 | 2.3 | 0.9 | 0.7 | 0.3 | 1.3 | 1.2 | 0.9 | 20.9 | 25.3 | (18.9 | ) | (7.7 | ) | (17.2 | ) | |||||||||||||||||||||||||||||||||||||||||||
MO |
7.7 | 4.6 | 3.0 | 4.8 | 1.4 | 0.5 | 0.2 | 0.5 | 0.9 | 0.2 | 23.8 | 26.1 | (8.6 | ) | (13.4 | ) | (9.0 | ) | |||||||||||||||||||||||||||||||||||||||||||
MT |
5.0 | 1.4 | 1.8 | 0.0 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 8.8 | 8.4 | 5.7 | 20.9 | 5.7 | ||||||||||||||||||||||||||||||||||||||||||||||
NE |
1.7 | 1.3 | 1.0 | 2.2 | 0.4 | 0.4 | 0.1 | 0.2 | 0.2 | 0.1 | 7.6 | 8.0 | (3.5 | ) | (16.4 | ) | (4.5 | ) | |||||||||||||||||||||||||||||||||||||||||||
NH |
0.7 | 0.5 | 0.3 | 0.8 | 0.2 | 0.2 | 0.0 | 0.2 | 0.1 | 0.1 | 3.1 | 3.6 | (14.0 | ) | (8.5 | ) | (13.4 | ) | |||||||||||||||||||||||||||||||||||||||||||
NY |
6.3 | 1.5 | 2.0 | 0.5 | 0.4 | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | 11.3 | 13.8 | (17.8 | ) | 4.9 | (17.7 | ) | ||||||||||||||||||||||||||||||||||||||||||||
NC |
10.2 | 6.7 | 5.4 | 8.0 | 3.0 | 1.5 | 0.3 | 0.2 | 0.4 | 0.7 | 36.5 | 40.2 | (9.3 | ) | 1.1 | (9.0 | ) | ||||||||||||||||||||||||||||||||||||||||||||
ND |
1.6 | 1.0 | 0.8 | 0.0 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 4.1 | 3.9 | 9.5 | (20.8 | ) | 7.2 | |||||||||||||||||||||||||||||||||||||||||||||
OH |
43.3 | 23.9 | 17.3 | (0.4 | ) | 4.8 | 6.3 | 1.2 | 26.8 | 18.8 | 6.6 | 148.8 | 158.0 | (9.7 | ) | (1.9 | ) | (5.6 | ) | ||||||||||||||||||||||||||||||||||||||||||
PA |
12.4 | 7.6 | 8.2 | 17.3 | 2.7 | 1.3 | 0.5 | 1.6 | 1.2 | 0.8 | 53.7 | 55.6 | (3.4 | ) | (3.3 | ) | (3.4 | ) | |||||||||||||||||||||||||||||||||||||||||||
SC |
3.3 | 1.8 | 1.7 | 1.8 | 0.7 | 0.7 | 0.1 | 0.0 | 0.0 | 0.0 | 10.1 | 11.1 | (9.2 | ) | (13.5 | ) | (9.2 | ) | |||||||||||||||||||||||||||||||||||||||||||
SD |
1.2 | 0.8 | 0.6 | 1.4 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 4.3 | 4.7 | (8.1 | ) | (20.0 | ) | (8.1 | ) | |||||||||||||||||||||||||||||||||||||||||||
TN |
6.3 | 4.7 | 3.3 | 4.2 | 2.2 | 1.1 | 0.3 | 1.9 | 2.0 | 0.7 | 26.6 | 30.3 | (14.3 | ) | 1.7 | (11.9 | ) | ||||||||||||||||||||||||||||||||||||||||||||
UT |
3.0 | 1.1 | 1.6 | 0.0 | 0.1 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 6.4 | 6.1 | 6.8 | | 6.9 | ||||||||||||||||||||||||||||||||||||||||||||||
VT |
1.2 | 0.9 | 0.7 | 1.6 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 5.3 | 5.9 | (9.9 | ) | (8.5 | ) | (9.8 | ) | |||||||||||||||||||||||||||||||||||||||||||
VA |
9.4 | 6.7 | 6.3 | 7.0 | 1.3 | 1.1 | 0.3 | 1.9 | 1.6 | 0.6 | 36.2 | 41.4 | (13.3 | ) | (6.5 | ) | (12.6 | ) | |||||||||||||||||||||||||||||||||||||||||||
WV |
2.1 | 1.3 | 1.5 | 0.0 | 0.7 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 6.0 | 7.5 | (19.6 | ) | (25.3 | ) | (19.8 | ) | |||||||||||||||||||||||||||||||||||||||||||
WI |
8.2 | 4.9 | 3.1 | 8.9 | 1.2 | 0.9 | 0.4 | 1.8 | 1.5 | 0.7 | 31.6 | 33.8 | (6.5 | ) | (5.1 | ) | (6.3 | ) | |||||||||||||||||||||||||||||||||||||||||||
All Other |
1.7 | 1.5 | 1.1 | 1.7 | 0.0 | 0.5 | 0.1 | 0.0 | 0.1 | 0.0 | 6.6 | 6.8 | (3.2 | ) | 7.6 | (3.0 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Total |
$ | 219.1 | $ | 137.0 | $ | 109.7 | $ | 115.8 | $ | 39.1 | $ | 28.2 | $ | 7.5 | $ | 69.7 | $ | 63.5 | $ | 21.0 | $ | 810.7 | $ | 878.1 | (8.7 | ) | (2.7 | ) | (7.6 | ) | |||||||||||||||||||||||||||||||
Other Direct |
0.3 | 0.6 | 0.2 | 1.8 | 0.1 | 0.0 | 0.0 | 0.1 | 0.9 | 0.4 | 4.4 | 3.5 | 38.6 | 10.1 | 28.2 | ||||||||||||||||||||||||||||||||||||||||||||||
Total Direct |
$ | 219.4 | $ | 137.6 | $ | 109.9 | $ | 117.6 | $ | 39.2 | $ | 28.2 | $ | 7.5 | $ | 69.8 | $ | 64.4 | $ | 21.4 | $ | 815.1 | $ | 881.6 | (8.6 | ) | (2.6 | ) | (7.5 | ) | |||||||||||||||||||||||||||||||
16
(Dollars in millions) | Three months ended | Six months ended | Nine months ended | Twelve months ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
12/31/08 | 9/30/08 | 6/30/08 | 3/31/08 | 12/31/07 | 9/30/07 | 6/30/07 | 3/31/07 | 6/30/08 | 6/30/07 | 9/30/08 | 9/30/07 | 12/31/08 | 12/31/07 | ||||||||||||||||||||||||||||||||||||||||||||||
Commercial casualty: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Written premiums |
$ | 211 | $ | 189 | $ | 179 | $ | 218 | $ | 245 | $ | 462 | $ | 641 | $ | 830 | |||||||||||||||||||||||||||||||||||||||||||
Earned premiums |
190 | 204 | 205 | 209 | 209 | 418 | 623 | 827 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses ratio |
58.3 | % | 32.0 | % | 63.7 | % | 54.6 | % | 53.5 | % | 54.2 | % | 57.4 | % | 51.1 | % | |||||||||||||||||||||||||||||||||||||||||||
Less catastrophe loss ratio |
| | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses
excluding catastrophe loss ratio |
58.3 | % | 32.0 | % | 63.7 | % | 54.6 | % | 53.5 | % | 54.2 | % | 57.4 | % | 51.1 | % | |||||||||||||||||||||||||||||||||||||||||||
Commercial property: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Written premiums |
$ | 124 | $ | 116 | $ | 120 | $ | 125 | $ | 138 | $ | 263 | $ | 383 | $ | 499 | |||||||||||||||||||||||||||||||||||||||||||
Earned premiums |
122 | 124 | 125 | 125 | 123 | 248 | 373 | 497 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses ratio |
75.5 | % | 32.9 | % | 61.5 | % | 45.8 | % | 53.6 | % | 49.7 | % | 53.7 | % | 48.5 | % | |||||||||||||||||||||||||||||||||||||||||||
Less catastrophe loss ratio |
16.5 | | (1.4 | ) | 3.2 | 6.9 | 5.0 | 2.9 | 2.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses
excluding catastrophe loss ratio |
59.0 | % | 32.9 | % | 62.9 | % | 42.6 | % | 46.7 | % | 44.7 | % | 50.8 | % | 46.3 | % | |||||||||||||||||||||||||||||||||||||||||||
Commercial auto: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Written premiums |
$ | 107 | $ | 100 | $ | 92 | $ | 112 | $ | 124 | $ | 236 | $ | 329 | $ | 429 | |||||||||||||||||||||||||||||||||||||||||||
Earned premiums |
101 | 110 | 108 | 110 | 113 | 223 | 331 | 440 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses ratio |
63.4 | % | 60.3 | % | 66.9 | % | 62.9 | % | 64.6 | % | 63.4 | % | 64.5 | % | 63.5 | % | |||||||||||||||||||||||||||||||||||||||||||
Less catastrophe loss ratio |
(0.4 | ) | (0.2 | ) | 0.4 | | (0.2 | ) | | 0.1 | | ||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses
excluding catastrophe loss ratio |
63.8 | % | 60.5 | % | 66.5 | % | 62.9 | % | 64.8 | % | 63.4 | % | 64.4 | % | 63.5 | % | |||||||||||||||||||||||||||||||||||||||||||
Workers compensation: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Written premiums |
$ | 114 | $ | 88 | $ | 84 | $ | 92 | $ | 113 | $ | 206 | $ | 289 | $ | 378 | |||||||||||||||||||||||||||||||||||||||||||
Earned premiums |
94 | 93 | 94 | 95 | 92 | 187 | 280 | 373 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses ratio |
64.8 | % | 113.6 | % | 82.0 | % | 66.8 | % | 76.5 | % | 71.5 | % | 75.0 | % | 84.6 | % | |||||||||||||||||||||||||||||||||||||||||||
Less catastrophe loss ratio |
| | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses
excluding catastrophe loss ratio |
64.8 | % | 113.6 | % | 82.0 | % | 66.8 | % | 76.5 | % | 71.5 | % | 75.0 | % | 84.6 | % | |||||||||||||||||||||||||||||||||||||||||||
Specialty package: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Written premiums |
$ | 37 | $ | 36 | $ | 34 | $ | 36 | $ | 41 | $ | 77 | $ | 111 | $ | 146 | |||||||||||||||||||||||||||||||||||||||||||
Earned premiums |
35 | 36 | 36 | 37 | 36 | 73 | 109 | 146 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses ratio |
63.4 | % | 41.9 | % | 76.7 | % | 49.9 | % | 69.6 | % | 59.6 | % | 65.3 | % | 59.4 | % | |||||||||||||||||||||||||||||||||||||||||||
Less Catastrophe loss ratio |
8.1 | 0.6 | 6.2 | 2.6 | 7.0 | 4.7 | 5.2 | 4.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses
excluding catastrophe loss ratio |
55.3 | % | 41.3 | % | 70.5 | % | 47.3 | % | 62.6 | % | 54.9 | % | 60.1 | % | 55.3 | % | |||||||||||||||||||||||||||||||||||||||||||
Surety and executive risk: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Written premiums |
$ | 25 | $ | 26 | $ | 28 | $ | 23 | $ | 25 | $ | 48 | $ | 76 | $ | 102 | |||||||||||||||||||||||||||||||||||||||||||
Earned premiums |
25 | 27 | 25 | 24 | 24 | 47 | 73 | 100 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses ratio |
45.9 | % | 55.7 | % | 36.5 | % | 49.3 | % | 24.0 | % | 36.7 | % | 36.7 | % | 41.8 | % | |||||||||||||||||||||||||||||||||||||||||||
Less catastrophe loss ratio |
| | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses
excluding catastrophe loss ratio |
45.9 | % | 55.7 | % | 36.5 | % | 49.3 | % | 24.0 | % | 36.7 | % | 36.7 | % | 41.8 | % | |||||||||||||||||||||||||||||||||||||||||||
Machinery and equipment: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Written premiums |
$ | 7 | $ | 7 | $ | 7 | $ | 7 | $ | 7 | $ | 14 | $ | 22 | $ | 29 | |||||||||||||||||||||||||||||||||||||||||||
Earned premiums |
7 | 7 | 7 | 7 | 7 | 14 | 21 | 28 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expense ratio |
53.3 | % | 27.8 | % | 34.7 | % | 20.4 | % | 28.2 | % | 24.3 | % | 27.8 | % | 27.8 | % | |||||||||||||||||||||||||||||||||||||||||||
Less catastrophe loss ratio |
| (0.8 | ) | 1.3 | | (1.6 | ) | (0.8 | ) | (0.1 | ) | (0.3 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expense
excluding catastrophe loss ratio |
53.3 | % | 28.6 | % | 33.4 | % | 20.4 | % | 29.8 | % | 25.1 | % | 27.9 | % | 28.1 | % | |||||||||||||||||||||||||||||||||||||||||||
* | Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently. |
17
(Dollars in millions) | Three months ended | Six months ended | Nine months ended | Twelve months ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
12/31/08 | 9/30/08 | 6/30/08 | 3/31/08 | 12/31/07 | 9/30/07 | 6/30/07 | 3/31/07 | 6/30/08 | 6/30/07 | 9/30/08 | 9/30/07 | 12/31/08 | 12/31/07 | ||||||||||||||||||||||||||||||||||||||||||||||
Personal auto: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Written premiums |
$ | 69 | $ | 75 | $ | 92 | $ | 93 | $ | 72 | $ | 164 | $ | 256 | $ | 332 | |||||||||||||||||||||||||||||||||||||||||||
Earned premiums |
83 | 83 | 85 | 86 | 88 | 174 | 259 | 342 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses ratio |
67.6 | % | 65.3 | % | 67.7 | % | 67.6 | % | 66.5 | % | 67.1 | % | 67.3 | % | 66.8 | % | |||||||||||||||||||||||||||||||||||||||||||
Less catastrophe loss ratio |
1.7 | (0.3 | ) | 0.7 | (0.3 | ) | (2.3 | ) | (1.3 | ) | (0.6 | ) | (0.6 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses
excluding catastrophe loss ratio |
65.9 | % | 65.6 | % | 67.0 | % | 67.9 | % | 68.8 | % | 68.4 | % | 67.9 | % | 67.4 | % | |||||||||||||||||||||||||||||||||||||||||||
Homeowner: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Written premiums |
$ | 60 | $ | 66 | $ | 77 | $ | 80 | $ | 61 | $ | 141 | $ | 218 | $ | 284 | |||||||||||||||||||||||||||||||||||||||||||
Earned premiums |
72 | 71 | 70 | 72 | 71 | 143 | 214 | 285 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses ratio |
91.4 | % | 36.6 | % | 82.7 | % | 66.9 | % | 50.0 | % | 58.5 | % | 66.5 | % | 59.0 | % | |||||||||||||||||||||||||||||||||||||||||||
Less catastrophe loss ratio |
25.2 | (2.3 | ) | 15.6 | 8.3 | (7.5 | ) | 0.4 | 5.4 | 3.5 | |||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses
excluding catastrophe loss ratio |
66.2 | % | 38.9 | % | 67.1 | % | 58.6 | % | 57.5 | % | 58.1 | % | 61.1 | % | 55.5 | % | |||||||||||||||||||||||||||||||||||||||||||
Other personal: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Written premiums |
$ | 21 | $ | 21 | $ | 23 | $ | 24 | $ | 20 | $ | 44 | $ | 67 | $ | 88 | |||||||||||||||||||||||||||||||||||||||||||
Earned premiums |
22 | 22 | 22 | 22 | 22 | 43 | 65 | 87 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses ratio |
62.2 | % | 24.1 | % | 57.9 | % | 62.8 | % | 43.4 | % | 53.1 | % | 54.7 | % | 47.0 | % | |||||||||||||||||||||||||||||||||||||||||||
Less Catastrophe loss ratio |
4.1 | 0.6 | 3.7 | 3.5 | (0.1 | ) | 1.3 | 2.0 | 1.7 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses
excluding catastrophe loss ratio |
58.1 | % | 23.5 | % | 54.2 | % | 59.3 | % | 43.5 | % | 51.8 | % | 52.7 | % | 45.3 | % | |||||||||||||||||||||||||||||||||||||||||||
* | Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently. |
18
(Dollars in millions) | Three months ended | Six months ended | Nine months ended | Twelve months ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
12/31/08 | 9/30/08 | 6/30/08 | 3/31/08 | 12/31/07 | 9/30/07 | 6/30/07 | 3/31/07 | 6/30/08 | 6/30/07 | 9/30/08 | 9/30/07 | 12/31/08 | 12/31/07 | ||||||||||||||||||||||||||||||||||||||||||||||
All Lines |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses current AY |
$ | 467 | $ | 515 | $ | 558 | $ | 484 | $ | 472 | $ | 956 | $ | 1,515 | $ | 2,029 | |||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses current AY |
(9 | ) | (118 | ) | (47 | ) | (40 | ) | (17 | ) | (58 | ) | (106 | ) | (223 | ) | |||||||||||||||||||||||||||||||||||||||||||
Catastrophes current AY |
47 | (1 | ) | 15 | 15 | 16 | 31 | 48 | 46 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Catastrophes prior AYs |
(4 | ) | (1 | ) | (2 | ) | (4 | ) | (13 | ) | (16 | ) | (19 | ) | (19 | ) | |||||||||||||||||||||||||||||||||||||||||||
Total |
$ | 501 | $ | 395 | $ | 524 | $ | 455 | $ | 458 | $ | 913 | $ | 1,438 | $ | 1,833 | |||||||||||||||||||||||||||||||||||||||||||
Ratio to Earned Premiums |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses : |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses current AY |
62.2 | % | 66.3 | % | 71.9 | % | 61.6 | % | 60.2 | % | 60.9 | % | 64.5 | % | 64.9 | % | |||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses current AY |
(1.3 | ) | (15.2 | ) | (6.2 | ) | (5.1 | ) | (2.3 | ) | (3.7 | ) | (4.5 | ) | (7.1 | ) | |||||||||||||||||||||||||||||||||||||||||||
Catastrophes current AY |
6.2 | (0.1 | ) | 2.0 | 1.9 | 2.1 | 2.0 | 2.0 | 1.4 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Catastrophes prior AYs |
(0.5 | ) | (0.1 | ) | (0.3 | ) | (0.5 | ) | (1.7 | ) | (1.0 | ) | (0.8 | ) | (0.6 | ) | |||||||||||||||||||||||||||||||||||||||||||
Total |
66.6 | % | 50.9 | % | 67.4 | % | 57.9 | % | 58.3 | % | 58.2 | % | 61.2 | % | 58.6 | % | |||||||||||||||||||||||||||||||||||||||||||
Commercial Lines |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses current AY |
$ | 354 | $ | 412 | $ | 433 | $ | 370 | $ | 356 | $ | 727 | $ | 1,159 | $ | 1,571 | |||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses current AY |
(11 | ) | (102 | ) | (38 | ) | (40 | ) | (13 | ) | (53 | ) | (91 | ) | (193 | ) | |||||||||||||||||||||||||||||||||||||||||||
Catastrophes current AY |
25 | | 5 | 8 | 12 | 21 | 27 | 26 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Catastrophes prior AYs |
(3 | ) | | (4 | ) | (3 | ) | (2 | ) | (5 | ) | (9 | ) | (9 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Total |
$ | 365 | $ | 310 | $ | 396 | $ | 335 | $ | 354 | $ | 690 | $ | 1,086 | $ | 1,395 | |||||||||||||||||||||||||||||||||||||||||||
Ratio to Earned Premiums |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses current AY |
61.6 | % | 68.5 | % | 72.2 | % | 61.0 | % | 59.0 | % | 60.0 | % | 64.0 | % | 65.2 | % | |||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses current AY |
(1.9 | ) | (17.0 | ) | (6.4 | ) | (6.6 | ) | (2.1 | ) | (4.3 | ) | (5.0 | ) | (8.0 | ) | |||||||||||||||||||||||||||||||||||||||||||
Catastrophes current AY |
4.5 | 0.0 | 0.9 | 1.4 | 2.2 | 1.8 | 1.6 | 1.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Catastrophes prior AYs |
(0.6 | ) | (0.0 | ) | (0.8 | ) | (0.5 | ) | (0.4 | ) | (0.4 | ) | (0.5 | ) | (0.4 | ) | |||||||||||||||||||||||||||||||||||||||||||
Total |
63.6 | % | 51.4 | % | 66.0 | % | 55.3 | % | 58.7 | % | 57.1 | % | 60.1 | % | 57.9 | % | |||||||||||||||||||||||||||||||||||||||||||
Personal Lines |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses current AY |
$ | 113 | $ | 103 | $ | 125 | $ | 114 | $ | 116 | $ | 229 | $ | 356 | $ | 458 | |||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses current AY |
2 | (16 | ) | (9 | ) | | (5 | ) | (5 | ) | (15 | ) | (30 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Catastrophes current AY |
22 | (1 | ) | 10 | 7 | 4 | 10 | 21 | 20 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Catastrophes prior AYs |
(1 | ) | (1 | ) | 2 | (1 | ) | (11 | ) | (11 | ) | (10 | ) | (10 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Total |
$ | 136 | $ | 85 | $ | 128 | $ | 120 | $ | 104 | $ | 223 | $ | 352 | $ | 438 | |||||||||||||||||||||||||||||||||||||||||||
Ratio to Earned Premiums |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses: |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses current AY |
64.1 | % | 58.5 | % | 70.8 | % | 63.3 | % | 64.3 | % | 63.8 | % | 66.1 | % | 64.2 | % | |||||||||||||||||||||||||||||||||||||||||||
Loss and loss expenses current AY |
1.0 | (8.9 | ) | (5.3 | ) | (0.1 | ) | (2.9 | ) | (1.5 | ) | (2.8 | ) | (4.2 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Catastrophes current AY |
11.9 | (0.7 | ) | 5.9 | 3.8 | 2.0 | 2.9 | 3.9 | 2.7 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Catastrophes prior AYs |
(0.3 | ) | (0.3 | ) | 1.1 | (0.3 | ) | (6.1 | ) | (3.2 | ) | (1.8 | ) | (1.4 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Total |
76.7 | % | 48.6 | % | 72.5 | % | 66.7 | % | 57.3 | % | 62.0 | % | 65.4 | % | 61.3 | % | |||||||||||||||||||||||||||||||||||||||||||
19
(Dollars in millions) | Three months ended | Six months ended | Nine months ended | Twelve months ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
12/31/08 | 9/30/08 | 6/30/08 | 3/31/08 | 12/31/07 | 9/30/07 | 6/30/07 | 3/31/07 | 6/30/08 | 6/30/07 | 9/30/08 | 9/30/07 | 12/31/08 | 12/31/07 | ||||||||||||||||||||||||||||||||||||||||||||||
Premiums |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted written premiums (statutory) |
$ | 772 | $ | 749 | $ | 779 | $ | 808 | $ | 811 | $ | 1,619 | $ | 2,398 | $ | 3,149 | |||||||||||||||||||||||||||||||||||||||||||
Written premium adjustment -
statutory only |
3 | (25 | ) | (43 | ) | 2 | 35 | 37 | (6 | ) | (32 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Reported written premiums (statutory)* |
$ | 775 | $ | 724 | $ | 736 | $ | 810 | $ | 846 | $ | 1,656 | $ | 2,392 | $ | 3,117 | |||||||||||||||||||||||||||||||||||||||||||
Unearned premiums change |
(24 | ) | 53 | 41 | (23 | ) | (61 | ) | (85 | ) | (44 | ) | 8 | ||||||||||||||||||||||||||||||||||||||||||||||
Earned premiums |
$ | 751 | $ | 777 | $ | 777 | $ | 787 | $ | 785 | $ | 1,571 | $ | 2,348 | $ | 3,125 | |||||||||||||||||||||||||||||||||||||||||||
Statutory combined ratio |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Statutory combined ratio |
97.2 | % | 87.8 | % | 98.7 | % | 87.7 | % | 87.7 | % | 87.7 | % | 91.3 | % | 90.3 | % | |||||||||||||||||||||||||||||||||||||||||||
Less catastrophe losses |
5.7 | (0.3 | ) | 1.7 | 1.4 | 0.4 | 0.9 | 1.2 | 0.8 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Statutory combined ratio
excluding catastrophe losses |
91.5 | % | 88.1 | % | 97.0 | % | 86.3 | % | 87.3 | % | 86.8 | % | 90.1 | % | 89.5 | % | |||||||||||||||||||||||||||||||||||||||||||
Commission expense ratio |
17.7 | % | 23.1 | % | 18.1 | % | 18.1 | % | 18.0 | % | 18.0 | % | 18.0 | % | 19.2 | % | |||||||||||||||||||||||||||||||||||||||||||
Other expense ratio |
12.9 | 13.9 | 13.2 | 11.7 | 11.4 | 11.6 | 12.1 | 12.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Statutory expense ratio |
30.6 | % | 37.0 | % | 31.3 | % | 29.8 | % | 29.4 | % | 29.6 | % | 30.1 | % | 31.7 | % | |||||||||||||||||||||||||||||||||||||||||||
GAAP combined ratio |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GAAP combined ratio |
98.6 | % | 85.6 | % | 97.3 | % | 88.6 | % | 89.6 | % | 89.1 | % | 91.8 | % | 90.3 | % | |||||||||||||||||||||||||||||||||||||||||||
* | Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently. | |
* | nm Not meaningful | |
* | Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies. |
20
Three months ended | Six months ended | Nine months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 12/31/08 | 9/30/08 | 6/30/08 | 3/31/08 | 12/31/07 | 9/30/07 | 6/30/07 | 3/31/07 | 6/30/08 | 6/30/07 | 9/30/08 | 9/30/07 | 12/31/08 | 12/31/07 | |||||||||||||||||||||||||||||||||||||||||||||
Premiums |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted written
premiums (statutory) |
$ | 622 | $ | 586 | $ | 587 | $ | 611 | $ | 658 | $ | 1,269 | $ | 1,857 | $ | 2,444 | |||||||||||||||||||||||||||||||||||||||||||
Written premium
adjustment
statutory only |
3 | (24 | ) | (43 | ) | 2 | 35 | 37 | (6 | ) | (31 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
Reported written
premiums (statutory)* |
$ | 625 | $ | 562 | $ | 544 | $ | 613 | $ | 693 | $ | 1,306 | $ | 1,851 | $ | 2,413 | |||||||||||||||||||||||||||||||||||||||||||
Unearned premiums change |
(51 | ) | 39 | 56 | (6 | ) | (89 | ) | (96 | ) | (41 | ) | (2 | ) | |||||||||||||||||||||||||||||||||||||||||||||
Earned premiums |
$ | 574 | $ | 601 | $ | 600 | $ | 607 | $ | 604 | $ | 1,210 | $ | 1,810 | $ | 2,411 | |||||||||||||||||||||||||||||||||||||||||||
Statutory combined ratio |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Statutory combined ratio |
93.3 | % | 89.7 | % | 97.3 | % | 84.4 | % | 86.5 | % | 85.4 | % | 89.2 | % | 89.2 | % | |||||||||||||||||||||||||||||||||||||||||||
Less catastrophe losses |
3.9 | | 0.2 | 0.8 | 1.8 | 1.3 | 0.9 | 0.6 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Statutory combined ratio
excluding catastrophe losses |
89.4 | % | 89.7 | % | 97.1 | % | 83.6 | % | 84.7 | % | 84.1 | % | 88.3 | % | 88.6 | % | |||||||||||||||||||||||||||||||||||||||||||
GAAP combined ratio |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GAAP combined ratio |
95.0 | % | 87.3 | % | 95.4 | % | 85.2 | % | 88.9 | % | 87.0 | % | 89.8 | % | 89.2 | % | |||||||||||||||||||||||||||||||||||||||||||
* | Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently. | |
* | nm Not meaningful | |
* | Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies. |
21
Three months ended | Six months ended | Nine months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 12/31/08 | 9/30/08 | 6/30/08 | 3/31/08 | 12/31/07 | 9/30/07 | 6/30/07 | 3/31/07 | 6/30/08 | 6/30/07 | 9/30/08 | 9/30/07 | 12/31/08 | 12/31/07 | |||||||||||||||||||||||||||||||||||||||||||||
Adjusted written
premiums
(statutory) |
$ | 150 | $ | 163 | $ | 192 | $ | 197 | $ | 153 | $ | 350 | $ | 541 | $ | 705 | |||||||||||||||||||||||||||||||||||||||||||
Written premium
adjustment
statutory only |
| (1 | ) | | | | | | (1 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
Reported written
premiums
(statutory)* |
$ | 150 | $ | 162 | $ | 192 | $ | 197 | $ | 153 | $ | 350 | $ | 541 | $ | 704 | |||||||||||||||||||||||||||||||||||||||||||
Unearned premiums
change |
27 | 14 | (15 | ) | (17 | ) | 28 | 11 | (3 | ) | 10 | ||||||||||||||||||||||||||||||||||||||||||||||||
Earned premiums |
$ | 177 | $ | 176 | $ | 177 | $ | 180 | $ | 181 | $ | 361 | $ | 538 | $ | 714 | |||||||||||||||||||||||||||||||||||||||||||
Statutory combined
ratio |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Statutory combined ratio |
110.8 | % | | % | 103.6 | % | 98.6 | % | 93.5 | % | 95.8 | % | 98.3 | % | 94.1 | % | |||||||||||||||||||||||||||||||||||||||||||
Less catastrophe losses |
11.6 | (1.0 | ) | 7.0 | 3.5 | (4.1 | ) | (0.3 | ) | 2.1 | 1.3 | ||||||||||||||||||||||||||||||||||||||||||||||||
Statutory combined
ratio
excluding
catastrophe losses |
99.2 | % | 1.0 | % | 96.6 | % | 95.1 | % | 97.6 | % | 96.1 | % | 96.2 | % | 92.8 | % | |||||||||||||||||||||||||||||||||||||||||||
GAAP combined ratio |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GAAP combined ratio |
110.1 | % | 79.7 | % | 103.8 | % | 99.9 | % | 92.0 | % | 96.0 | % | 98.6 | % | 93.9 | % | |||||||||||||||||||||||||||||||||||||||||||
* | Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently. | |
* | nm Not meaningful | |
* | Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies. |
22
For the Three Months Ended March 31, | ||||||||||||||||
2008 | 2007 | Change | % Change | |||||||||||||
Revenues: |
||||||||||||||||
Premiums earned: |
||||||||||||||||
Life |
$ | 40,068,179 | $ | 38,946,474 | $ | 1,121,705 | 2.88 | |||||||||
Accident health |
1,868,167 | 1,758,851 | 109,316 | 6.22 | ||||||||||||
Premiums ceded |
(12,489,397 | ) | (10,286,342 | ) | (2,203,055 | ) | 21.42 | |||||||||
Total premiums earned |
29,446,949 | 30,418,983 | (972,034 | ) | (3.20 | ) | ||||||||||
Investment income |
29,080,394 | 28,312,584 | 767,810 | 2.71 | ||||||||||||
Realized investment gains and losses |
(9,802,238 | ) | 8,144,413 | (17,946,651 | ) | (220.36 | ) | |||||||||
Other income |
742,390 | 1,365,571 | (623,181 | ) | (45.64 | ) | ||||||||||
Total revenues |
$ | 49,467,495 | $ | 68,241,551 | $ | (18,774,056 | ) | (27.51 | ) | |||||||
Benefits & expenses: |
||||||||||||||||
Losses & policy benefits |
$ | 39,885,436 | $ | 36,890,212 | $ | 2,995,224 | 8.12 | |||||||||
Reinsurance recoveries |
(4,358,148 | ) | (9,652,925 | ) | 5,294,777 | (54.85 | ) | |||||||||
Commissions |
6,282,112 | 8,939,275 | (2,657,163 | ) | (29.72 | ) | ||||||||||
Other operating expenses |
6,288,651 | 7,485,616 | (1,196,965 | ) | (15.99 | ) | ||||||||||
Interest expense |
| | | | ||||||||||||
Taxes, licenses & fees |
1,012,324 | 946,862 | 65,462 | 6.91 | ||||||||||||
Incr deferred acq expense |
(2,036,729 | ) | (3,936,437 | ) | 1,899,708 | (48.26 | ) | |||||||||
Total expenses |
$ | 47,073,646 | $ | 40,672,603 | $ | 6,401,043 | 15.74 | |||||||||
Income before income taxes |
$ | 2,393,849 | $ | 27,568,948 | $ | (25,175,099 | ) | (91.32 | ) | |||||||
Provision for income taxes: |
||||||||||||||||
Current |
$ | 7,672,506 | $ | 2,700,754 | $ | 4,971,752 | 184.09 | |||||||||
Current capital gains/losses |
(3,410,783 | ) | 2,870,544 | (6,281,327 | ) | (218.82 | ) | |||||||||
Deferred |
(3,583,310 | ) | 4,059,429 | (7,642,739 | ) | (188.27 | ) | |||||||||
Total income taxes |
$ | 678,413 | $ | 9,630,727 | $ | (8,952,314 | ) | (92.96 | ) | |||||||
Net income |
$ | 1,715,436 | $ | 17,938,221 | $ | (16,222,785 | ) | (90.44 | ) |
23
For the Three Months Ended March 31, | ||||||||||||
2008 | 2007 | % Change | ||||||||||
Net premiums written |
$ | 41,996,272 | $ | 40,441,018 | 3.85 | |||||||
Net investment income |
29,080,732 | 28,317,576 | 2.69 | |||||||||
Amortization of interest maintenance reserve |
(269,001 | ) | 18,286 | (1,571.08 | ) | |||||||
Commissions and expense allowances on reinsurance ceded |
1,941,492 | 1,962,089 | (1.05 | ) | ||||||||
Income from fees associated with Separate Accounts |
742,390 | 1,365,571 | (45.64 | ) | ||||||||
Total revenues |
$ | 73,491,885 | $ | 72,104,540 | 1.92 | |||||||
Death benefits and matured endowments |
$ | 10,682,392 | $ | 7,025,780 | 52.05 | |||||||
Annuity benefits |
7,389,683 | 8,446,244 | (12.51 | ) | ||||||||
Disability benefits and benefits under accident and health contracts |
575,866 | 392,588 | 46.68 | |||||||||
Surrender benefits and group conversions |
5,986,229 | 4,872,348 | 22.86 | |||||||||
Interest and adjustments on deposit-type contract funds |
2,749,630 | 2,701,644 | 1.78 | |||||||||
Increase in aggregate reserves for life and accident and health contracts |
22,344,475 | 27,127,730 | (17.63 | ) | ||||||||
Payments on supplementary contracts with life contingencies |
84,382 | 90,522 | (6.78 | ) | ||||||||
Total benefit expenses |
$ | 49,812,657 | $ | 50,656,856 | (1.67 | ) | ||||||
Commissions |
$ | 8,147,979 | $ | 8,834,275 | (7.77 | ) | ||||||
General insurance expenses and taxes |
9,509,358 | 9,826,285 | (3.23 | ) | ||||||||
Increase in loading on deferred and uncollected premiums |
(250,714 | ) | (1,378,574 | ) | 81.81 | |||||||
Net transfers to or (from) Separate Accounts |
| | | |||||||||
Other deductions |
63 | 64 | (1.56 | ) | ||||||||
Total operating expenses |
$ | 17,406,686 | $ | 17,282,050 | 0.72 | |||||||
Federal and Foreign Income Taxes Incurred |
7,659,148 | 2,611,204 | 193.32 | |||||||||
Net gain from operations before realized capital gains or (losses) |
$ | (1,386,606 | ) | $ | 1,554,430 | (189.20 | ) | |||||
Net realized gains or (losses) net of capital gains tax |
(6,566,723 | ) | 5,811,552 | (212.99 | ) | |||||||
Net
Income (loss) (Statutory) |
$ | (7,953,329 | ) | $ | 7,365,982 | (207.97 | ) |
* | Statutory data prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners and filed with the appropriate regulatory bodies. |
24
Three months ended | Six months ended | Nine months ended | Twelve months ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | 12/31/08 | 09/30/08 | 06/30/08 | 03/31/08 | 12/31/07 | 09/30/07 | 06/30/07 | 03/31/07 | 06/30/08 | 06/30/07 | 09/30/08 | 09/30/07 | 12/31/08 | 12/31/07 | |||||||||||||||||||||||||||||||||||||||||||||
Gross Written
Premiums |
$ | 54 | $ | 55 | $ | 49 | $ | 54 | $ | 53 | $ | 107 | $ | 156 | $ | 211 | |||||||||||||||||||||||||||||||||||||||||||
Bank Owned Life
Insurance (BOLI)
Adjustment |
| | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted Gross
Written Premiums |
$ | 54 | $ | 55 | $ | 49 | $ | 54 | $ | 53 | $ | 107 | $ | 156 | $ | 211 | |||||||||||||||||||||||||||||||||||||||||||
Insurance Expense |
$ | 8 | $ | 8 | $ | 8 | $ | 9 | $ | 9 | $ | 18 | $ | 26 | $ | 34 | |||||||||||||||||||||||||||||||||||||||||||
Expense Ratio |
15.0 | % | 14.5 | % | 16.3 | % | 16.7 | % | 17.7 | % | 16.8 | % | 16.7 | % | 16.1 | % | |||||||||||||||||||||||||||||||||||||||||||
Expense Ratio based
on Adjusted
Gross Written Premium |
15.0 | % | 14.5 | % | 16.3 | % | 16.7 | % | 17.7 | % | 16.8 | % | 16.7 | % | 16.1 | % | |||||||||||||||||||||||||||||||||||||||||||
* | Dollar amounts shown are rounded to millions; certain amounts may not add due to rounding. Ratios are calculated based on whole dollar amounts. The sum of quarterly amounts may not equal the full year as each is computed independently. |
25
Request Electronic Delivery |
If you are a shareholder, consider enrolling in Electronic Delivery. You will receive email alerts instead of paper mailings, saving your company's dollars. |
Receive Email Alerts |
When the company posts new information to this site, you can receive instant email alerts. Sign up now! |