CINCINNATI, April 28, 2010 /PRNewswire via COMTEX/ -- Cincinnati Financial Corporation (Nasdaq: CINF) today reported:
- First-quarter 2010 net income of $68 million, or 42 cents per share, compared with $35 million, or 22 cents per share, in the first quarter of 2009.
- Operating income* of $63 million, or 39 cents per share, compared with $37 million, or 23 cents per share.
- First-quarter 2010 net income nearly doubled the year-ago result, driven by the after-tax net effect of three major contributing items: a $24 million increase from property casualty underwriting results, a $7 million increase from net realized investment gains, and a $3 million increase from investment income. The higher property casualty contribution reflected lower weather-related catastrophes and more favorable development on open insurance claims that originated prior to 2010.
- $29.86 book value per share at March 31, 2010, up 2 percent from December 31, 2009.
- Value creation ratio of 3.4 percent for the first quarter 2010, compared with negative 5.7 percent for the 2009 first quarter.
Financial Highlights
(Dollars in millions except
share data) Three months ended March 31,
---------------------------
2010 2009 change %
---- ---- --------
Revenue Highlights
Earned premiums $746 $765 (2)
Investment income, pre-tax 130 124 5
Total revenues 887 890 0
Income Statement Data
Net income $68 $35 94
Net realized investment gains
and losses 5 (2) nm
Operating income* $63 $37 70
=== ===
Per Share Data (diluted)
Net income $0.42 $0.22 91
Net realized investment gains
and losses 0.03 (0.01) nm
Operating income* $0.39 $0.23 70
===== =====
Book value $29.86 $23.88 25
Cash dividend declared 0.395 0.39 1
Diluted weighted average
shares outstanding 163,310,451 162,663,625 0
------------------------ ----------- ----------- ---
Insurance Operations Highlights
- 102.6 percent first-quarter 2010 property casualty combined ratio improved from 107.5 percent for the first quarter of 2009.
- 3 percent decline in property casualty net written premiums, which included personal lines segment growth of 7 percent.
- $92 million first-quarter 2010 property casualty new business written by agencies, down $5 million from first-quarter 2009. $8 million was contributed by agencies appointed since the beginning of 2009.
- 5 cents per share contribution from life insurance to first-quarter operating income, matching the first-quarter 2009 result.
Investment and Balance Sheet Highlights
- Investment income, after income tax effects, grew 3 percent in the first quarter, driven by pre-tax interest income growth of 11 percent.
- 21 percent year-over-year increase in fair value of invested assets plus cash at March 31, 2010, including bond portfolio growth of 25 percent and equity portfolio growth of 23 percent.
- 25 percent growth in book value since March 31, 2009. Shareholders' equity grew to $4.865 billion.
- Parent company cash and marketable securities of $1.044 billion at March 31, 2010, up 5 percent from year-end.
* The Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures on Page 11 defines and reconciles measures presented in this release that are not based on Generally Accepted Accounting Principles.
** Forward-looking statements and related assumptions are subject to the risks outlined in the company's safe harbor statement (see Page 9).
Improving Trends
Kenneth W. Stecher, president and chief executive officer, commented, "First-quarter trends were largely positive, including better weather in the Midwest. The result was operating earnings and net income well above amounts achieved in the comparable 2009 quarter. The first-quarter property casualty insurance underwriting loss narrowed as our policyholders experienced fewer weather-related catastrophe losses and fewer large losses individually amounting to $250,000 or higher. We also noted improved pricing trends for our personal lines policies and nearly flat pricing for our commercial renewal policies.
On the investment side of our business, our rebalanced portfolio generated investment income exceeding first-quarter 2009 by 5 percent before taxes. Equities and bonds in the portfolio further appreciated in fair value, leading to a fourth consecutive quarter of increasing financial strength, with growth of our invested assets, total assets, book value and statutory surplus for both our property casualty insurance group and for our life insurance company."
Insurance Growth and Profitability
Stecher continued, "With a 102.5 percent combined ratio for the first quarter, our personal lines segment is drawing closer to underwriting profitability. Our modest levels of personal lines business in the Northeast and along the Eastern Seaboard helped us avoid major losses from severe winter storms in those areas. Excluding catastrophes, the personal lines current accident year loss ratio is trending favorably, improving to 63.7 percent compared with 70.9 percent for full-year 2009.
"Personal lines net premiums written rose 7 percent, including $18 million of new business for an eighth consecutive quarter of new business growth. This healthy growth comes from expansion of our personal lines agency force and entry into new states over the past two years, as well as homeowner rate changes that began taking effect in the fourth quarter of 2009. Before year-end, we plan to develop predictive modeling that supports greater pricing sophistication for personal auto policies and to implement targeted homeowner rate increases effective in October.
"Our commercial lines segment's combined ratio held steady at 102.1 percent compared with 102.2 percent for the 2009 first quarter. While our average renewal pricing was almost flat, our business policyholders had lower insurable exposures and new business pricing remains competitive. Commercial lines net written premiums fell almost 6 percent, including 13 percent lower new business. Agents in three states entered since December 2008 produced a robust $5 million of new business, only partially offsetting declines in established states. Most of the new business decline came from the workers' compensation line of business, where we have effected improved underwriting guidelines to help restore profitability. In addition, we are working to reduce the interval between workers' compensation injuries and reporting of the claim to us, improving our claims response and allowing for better managing of costs. Taking a proactive approach, we also are promoting loss control services available to workers' compensation policyholders.
"We continue to see great opportunity for our excess and surplus lines company, now in its third year of operations. Net written premiums were $12 million for the first quarter, including $8 million of new business. Our excess and surplus policies feature relatively low policy limits along with significant flexibility in pricing and terms and conditions.
Continuing to Invest in Strong Agency Relationships
"Our underwriting expense ratio spiked in the first quarter, reflecting lower earned premiums; higher assessments, self-funded insurance costs and contingent liabilities; and the investments we are making to expand and to strengthen our ties with the independent agencies that represent us. Our technology systems are key to this effort. During the first quarter, our new policy administration system for commercial packages and auto rolled out to three of the 19 states scheduled to receive it in 2010. A new version of our personal lines administration system rolled out to 28 states in February, with ongoing efforts to improve speed and implement agent-suggested enhancements. We continue to invest in training so our agents can get the most benefit from these systems and in additional technology projects to expand our use of predictive modeling, develop our data warehouse and introduce additional online services for policyholders.
"Each of these initiatives is expected to provide efficiency benefits over the long term to the company and to our agencies. We also continue to invest in new agency relationships, including staffing in new states and territories. We expect during the second half of 2010 to deploy field staff and appoint our first agencies in Connecticut and Oregon. We're expanding our product portfolio too. Our new Target Markets department was staffed during the first quarter with specialists who will research, develop, market, monitor and manage products that help our agents target selected classes of business.
"Over the first four months of 2010, our executive team has held 20 sales meetings with our agency customers in locations across our operating territory. Agents enthusiastically affirmed the value to their agencies of our investments in efficiency and service, including extending to commercial package and auto policies the option for the company to directly bill policyholders. Agents also appreciate our efforts to broaden use of workers' compensation specialists, provide proactive loss control services and develop dedicated marketing support for target products. They are confident that these measures help them gain new business opportunities and make us a stronger competitor for the best accounts within their agencies.
Creating Long-Term Value
Stecher concluded, "Book value per share growth for the quarter included 63 cents from a higher investment portfolio valuation including realized gains and 47 cents from investment income in non-life insurance portfolios, lowered by 39.5 cents for shareholder dividends and 9 cents of other items, principally insurance operations and interest on corporate debt. We continue to measure the overall progress of our insurance and investment operations through the value creation ratio, which reflects our ability to pay shareholder dividends plus our ability to increase book value. That ratio was 3.4 percent for the first quarter, representing nearly 14 percent on an annualized basis. We continue to be confident that our initiatives are taking us steadily in the right direction to achieve an annual average ratio in the range of 12 percent to 15 percent for the 2010 to 2014 period."
Consolidated Property Casualty Insurance Operations
(Dollars in millions) Three months ended March 31,
2010 2009 Change %
---- ---- --------
Agency renewal written
premiums $682 $695 (2)
Agency new business
written premiums 92 97 (5)
Other written premiums (18) (14) (29)
--- ---
Net written premiums 756 778 (3)
Unearned premium change (48) (46) (4)
--- ---
Earned premiums 708 732 (3)
Loss and loss expenses 475 544 (13)
Underwriting expenses 252 243 4
--- ---
Underwriting loss $(19) $(55) 65
==== ====
Ratios as a percent of Pt.
earned premiums: Change
-------
Current accident year
before catastrophe losses 69.5% 65.8% 3.7
Current accident year
catastrophe losses 3.1 7.5 (4.4)
Prior accident years
before catastrophe losses (4.6) 1.2 (5.8)
Prior accident year
catastrophe losses (1.0) (0.3) (0.7)
---- ---- ----
Total loss and loss
expenses 67.0 74.2 (7.2)
Underwriting expenses 35.6 33.3 2.3
Combined ratio 102.6% 107.5% (4.9)
===== ===== ====
Contribution from
catastrophe losses and
prior years
reserve development (2.5) 8.4 (10.9)
---- --- -----
Combined ratio before
catastrophe losses and
prior
years reserve development 105.1% 99.1% 6.0
===== ==== ===
- $22 million or 3 percent decline in first-quarter 2010 property casualty net written premiums, reflecting the effects of economically-driven insured exposure decreases and avoidance of business we considered underpriced. The decline was somewhat offset by targeted growth initiatives, including a $5 million increase in excess and surplus lines net written premiums.
- $5 million decrease in new business written by agencies in the first quarter of 2010 compared with the first quarter of 2009, including a $10 million decrease for commercial lines and a $4 million increase for personal lines.
- 1,179 agency relationships with 1,460 reporting locations marketing standard market property casualty insurance products at March 31, 2010, compared with 1,180 agency relationships with 1,463 reporting locations at year-end 2009. 11 new agency appointments were made while relationships with a similar number of agencies ended, in some cases due to a purchase by another agency with a Cincinnati relationship.
- 4.9 percentage-point improvement in the first-quarter GAAP combined ratio, including 4.4 points for lower catastrophe losses from weather events occurring during the first-quarter.
- Underwriting results benefitted from the impact of favorable prior accident year reserve development of $39 million for the first quarter of 2010 compared with an unfavorable amount of $7 million for the same period of 2009, accounting for 6.5 percentage points of improvement in the GAAP combined ratio.
The following table shows incurred catastrophe losses for the first quarters of 2010 and 2009.
(In millions, net of reinsurance) Three months ended March 31,
Commercial Personal
Dates Cause of loss Region lines lines Total
--------------------------------------------------------------------------
2010
Jan. 7 Freezing, South, $4 $2 $6
wind Midwest
Feb. 4 Ice, snow, East, 4 1 5
wind Midwest
Feb. 9 Ice, snow, East, 6 2 8
wind Midwest
All Other 2 1 3
Development on
2009 and prior
catastrophes (6) (1) (7)
Calendar year
incurred total $10 $5 $15
=== === ===
2009
Jan. 26-28 Flood, South, $6 $14 $20
freezing, Midwest
ice, snow
Feb. 10-13 Flood, South, 11 19 30
hail, wind Midwest,
East
Feb. 18-19 Wind, hail South - 5 5
Development on
2008 and prior
catastrophes (3) 1 (2)
Calendar year
incurred total $14 $39 53
=== === ===
Insurance Operations Highlights
Commercial Lines Insurance Operations
(Dollars in millions) Three months ended March 31,
2010 2009 Change %
---- ---- --------
Agency renewal written
premiums $533 $557 (4)
Agency new business
written premiums 66 76 (13)
Other written premiums (11) (7) (57)
--- ---
Net written premiums 588 626 (6)
Unearned premium change (65) (69) 6
--- ---
Earned premiums 523 557 (6)
Loss and loss expenses 353 388 (9)
Underwriting expenses 181 181 0
--- ---
Underwriting loss $(11) $(12) 0
==== ====
Ratios as a percent of Pt.
earned premiums: Change
-------
Current accident year
before catastrophe losses 71.1% 65.2% 5.9
Current accident year
catastrophe losses 3.0 3.1 (0.1)
Prior accident years
before catastrophe losses (5.5) 2.1 (7.6)
Prior accident year
catastrophe losses (1.2) (0.6) (0.6)
---- ---- ----
Total loss and loss
expenses 67.4 69.8 (2.4)
Underwriting expenses 34.7 32.4 2.3
Combined ratio 102.1% 102.2% (0.1)
===== ===== ====
Contribution from
catastrophe losses and
prior years
reserve development (3.7) 4.6 (8.3)
---- --- ----
Combined ratio before
catastrophe losses and
prior
years reserve development 105.8% 97.6% 8.2
===== ==== ===
- $38 million or 6 percent decline in first-quarter 2010 commercial lines net written premiums. Lower renewal premiums reflected lower insured exposure levels due to the weak economy and modest pricing declines estimated at less than 1 percent for the average policy. Lower new business premiums included a $7 million decrease for workers' compensation.
- Combined ratio reflected favorable prior accident year reserve development offset by higher current accident year results.
- 71.1 percent ratio for current accident year losses and loss expenses before catastrophes, improved slightly from 72.5 percent full-year 2009, including new losses greater than $4 million down 1.3 percentage points.
- 2.3 percentage-point increase in the underwriting expense ratio increase was primarily due to lower earned premiums and higher technology expenses related to the recently deployed policy administration system.
Personal Lines Insurance Operations
(Dollars in millions) Three months ended March 31,
2010 2009 Change %
---- ---- --------
Agency renewal written
premiums $143 $137 4
Agency new business
written premiums 18 14 29
Other written premiums (6) (6) 0
--- ---
Net written premiums 155 145 7
Unearned premium change 19 26 (27)
--- ---
Earned premiums 174 171 2
Loss and loss expenses 112 152 (26)
Underwriting expenses 67 54 24
--- ---
Underwriting loss $(5) $(35) 86
=== ====
Ratios as a percent of Pt.
earned premiums: Change
-------
Current accident year
before catastrophe losses 63.7% 67.4% (3.7)
Current accident year
catastrophe losses 3.3 22.0 (18.7)
Prior accident years
before catastrophe losses (2.3) (1.4) (0.9)
Prior accident year
catastrophe losses (0.3) 0.6 (0.9)
---- --- ----
Total loss and loss
expenses 64.4 88.6 (24.2)
Underwriting expenses 38.1 32.1 6.0
Combined ratio 102.5% 120.7% (18.2)
===== ===== =====
Contribution from
catastrophe losses and
prior years
reserve development 0.7 21.2 (20.5)
--- ---- -----
Combined ratio before
catastrophe losses and
prior
years reserve development 101.8% 99.5% 2.3
===== ==== ===
- $10 million or 7 percent increase in first-quarter 2010 personal lines net written premiums, reflecting improved pricing and strong new business growth.
- 18.2 percentage-point first-quarter combined ratio improvement primarily from lower weather-related catastrophe losses.
- 6.0 percentage-point increase in the underwriting expense ratio increase was primarily due to provisions for commitments and contingent liabilities involving prior years. Costs to develop and maintain the recently deployed policy administration system also contributed to the higher ratio.
Life Insurance Operations
Three months ended
(In millions) March 31,
-------------
2010 2009 change %
---- ---- --------
Earned premiums $39 $33 18
Investment income, net of expenses 32 30 7
Other income - 1 (100)
Total revenues, excluding realized investment
gains and losses 71 64 11
--- ---
Contract holders benefits 42 39 8
Underwriting expenses 16 12 33
Total benefits and expenses 58 51 14
--- ---
Net income before income tax and realized
investment gains and losses 13 13 0
Income tax 5 5 0
--- ---
Net income before realized investment gains
and losses $8 $8 0
=== ===
- 17 percent increase to $37 million in first-quarter 2010 earned premiums for life insurance products, driving earned premiums for the segment. Increase included 21 percent rise to $22 million in term life insurance earned premiums, reflecting marketing advantages of competitive, up-to-date products, personal service and policies backed by financial strength. In addition to life insurance products, total earned premiums also include annuity and accident and health premiums.
- 2 percent rise in face amount of life policies in force to $70.936 billion at March 31, 2010, from $69.815 billion at year-end 2009.
- $65 million in first-quarter 2010 fixed annuity deposits received compared with $12 million in first quarter 2009 and $181 million in full year 2009. Cincinnati Life does not offer variable or indexed products.
- First-quarter 2010 profit was in line with 2009 as higher earned premiums were offset by increased life insurance policy reserves and underwriting expenses related to the increased premium production.
- GAAP shareholders' equity for The Cincinnati Life Insurance Company increased during the first quarter of 2010 by $34 million, or 5 percent, to $700 million. Net after-tax unrealized gains were up $27 million.
Investment and Balance Sheet Highlights
Investment Operations
Three months ended March
(In millions) 31,
-------------
2010 2009 Change %
---- ---- --------
Total investment income, net of
expenses, pre-tax $130 $124 5
--- ---
Investment interest credited to
contract holders (19) (16) (19)
--- ---
Realized investment gains and
losses summary:
Realized investment gains and
losses, net 3 52 (94)
Change in fair value of
securities with embedded
derivatives 6 (4) nm
Other-than-temporary
impairment charges (1) (50) 98
Total realized investment gains
and losses, net 8 (2) nm
--- ---
Investment operations income $119 $106 12
==== ====
(In millions) Three months ended March 31,
-------------
2010 2009 Change %
---- ---- --------
Investment income:
Interest $107 $96 11
Dividends 24 27 (11)
Other 1 3 (67)
Investment expenses (2) (2) 0
Total investment income, net of
expenses, pre-tax 130 124 5
Income taxes (32) (29) (10)
Total investment income, net of
expenses, after-tax $98 $95 3
=== ===
Effective tax rate 24.5% 23.1%
Average yield pre-tax 4.6% 5.1%
Average yield after-tax 3.5% 3.9%
- 5 percent growth in first-quarter 2010 pre-tax investment income and 3 percent after-tax net investment income, as higher interest income on bonds offset lower dividends from equity security holdings.
- $149 million first-quarter 2010 increase in pre-tax unrealized investment portfolio gains, including $85 million for the bond portfolio and $64 million for the equity portfolio.
(Dollars in millions At December
except share data) At March 31, 31,
--------------------
2010 2009
---- ----
Balance sheet data
Invested assets $11,002 $10,643
Total assets 14,616 14,440
Short-term debt 49 49
Long-term debt 790 790
Shareholders' equity 4,865 4,760
Book value per share 29.86 29.25
Debt-to-capital ratio 14.7% 15.0%
Three months ended March
31,
2010 2009
---- ----
Performance measures
Value creation ratio 3.4% (5.7)%
- $11.404 billion in cash and invested assets at March 31, 2010, up from $11.200 billion at December 31, 2009.
- $8.081 billion bond portfolio at March 31, 2010, with an average rating of A2/A, and with a 3 percent rise in fair value during the first quarter of 2010.
- $2.838 billion equity portfolio was 25.8 percent of invested assets, including $749 million in pre-tax unrealized gains at March 31, 2010, and with a 5 percent rise in fair value during the first quarter of 2010.
- $3.690 billion of statutory surplus for the property casualty insurance group at March 31, 2010, up from $3.648 billion at December 31, 2009. Ratio of net written premiums to property casualty statutory surplus for the 12 months ended March 31, 2010, of 0.8-to-1, unchanged from 0.8-to-1 for the 12 months ended December 31, 2009.
- Value creation ratio of 3.4 percent for the first quarter of 2010 includes 1.3 percent from shareholder dividends and 2.1 percent growth in book value per share.
For additional information or to register for our conference call webcast, please visit www.cinfin.com/investors.
Cincinnati Financial Corporation offers business, home and auto insurance, our main business, through The Cincinnati Insurance Company and its two standard market property casualty companies. The same local independent insurance agencies that market those policies may offer products of our other subsidiaries, including life and disability income insurance, annuities and surplus lines property and casualty insurance. For additional information about the company, please visit www.cinfin.com.
Mailing Address: Street Address:
P.O. Box 145496 6200 South Gilmore Road
Cincinnati, Ohio 45250-5496 Fairfield, Ohio 45014-5141
Safe Harbor Statement
This is our "Safe Harbor" statement under the Private Securities Litigation Reform Act of 1995. Our business is subject to certain risks and uncertainties that may cause actual results to differ materially from those suggested by the forward-looking statements in this report. Some of those risks and uncertainties are discussed in our 2009 Annual Report on Form 10-K, Item 1A, Risk Factors, Page 23. Although we often review or update our forward-looking statements when events warrant, we caution our readers that we undertake no obligation to do so.
Factors that could cause or contribute to such differences include, but are not limited to:
- Unusually high levels of catastrophe losses due to risk concentrations, changes in weather patterns, environmental events, terrorism incidents or other causes
- Increased frequency and/or severity of claims
- Inadequate estimates or assumptions used for critical accounting estimates
- Recession or other economic conditions resulting in lower demand for insurance products or increased payment delinquencies
- Delays in adoption and implementation of underwriting and pricing methods that could increase our pricing accuracy, underwriting profit and competitiveness
- Inability to defer policy acquisition costs for any business segment if pricing and loss trends would lead management to conclude that segment could not achieve sustainable profitability
- Declines in overall stock market values negatively affecting the company's equity portfolio and book value
- Events, such as the credit crisis, followed by prolonged periods of economic instability or recession, that lead to:
- Significant or prolonged decline in the value of a particular security or group of securities and impairment of the asset(s)
- Significant decline in investment income due to reduced or eliminated dividend payouts from a particular security or group of securities
- Significant rise in losses from surety and director and officer policies written for financial institutions
- Prolonged low interest rate environment or other factors that limit the company's ability to generate growth in investment income or interest rate fluctuations that result in declining values of fixed-maturity investments, including declines in accounts in which we hold bank-owned life insurance contract assets
- Increased competition that could result in a significant reduction in the company's premium volume
- Changing consumer insurance-buying habits and consolidation of independent insurance agencies that could alter our competitive advantages
- Inability to obtain adequate reinsurance on acceptable terms, amount of reinsurance purchased, financial strength of reinsurers and the potential for non-payment or delay in payment by reinsurers
- Events or conditions that could weaken or harm the company's relationships with its independent agencies and hamper opportunities to add new agencies, resulting in limitations on the company's opportunities for growth, such as:
- Multi-notch downgrades of the company's financial strength ratings
- Concerns that doing business with the company is too difficult
- Perceptions that the company's level of service, particularly claims service, is no longer a distinguishing characteristic in the marketplace
- Delays or inadequacies in the development, implementation, performance and benefits of technology projects and enhancements
- Actions of insurance departments, state attorneys general or other regulatory agencies, including a change to a federal system of regulation from a state-based system, that:
- Restrict our ability to exit or reduce writings of unprofitable coverages or lines of business
- Place the insurance industry under greater regulatory scrutiny or result in new statutes, rules and regulations
- Increase our expenses
- Add assessments for guaranty funds, other insurance related assessments or mandatory reinsurance arrangements; or that impair our ability to recover such assessments through future surcharges or other rate changes
- Limit our ability to set fair, adequate and reasonable rates
- Place us at a disadvantage in the marketplace
- Restrict our ability to execute our business model, including the way we compensate agents
- Adverse outcomes from litigation or administrative proceedings
- Events or actions, including unauthorized intentional circumvention of controls, that reduce the company's future ability to maintain effective internal control over financial reporting under the Sarbanes-Oxley Act of 2002
- Unforeseen departure of certain executive officers or other key employees due to retirement, health or other causes that could interrupt progress toward important strategic goals or diminish the effectiveness of certain longstanding relationships with insurance agents and others
- Events, such as an epidemic, natural catastrophe or terrorism, that could hamper our ability to assemble our workforce at our headquarters location
- Difficulties with technology or data security breaches could negatively affect our ability to conduct business and our relationships with agents, policyholders and others
Further, the company's insurance businesses are subject to the effects of changing social, economic and regulatory environments. Public and regulatory initiatives have included efforts to adversely influence and restrict premium rates, restrict the ability to cancel policies, impose underwriting standards and expand overall regulation. The company also is subject to public and regulatory initiatives that can affect the market value for its common stock, such as recent measures affecting corporate financial reporting and governance. The ultimate changes and eventual effects, if any, of these initiatives are uncertain.
Cincinnati Financial Corporation
Condensed Balance Sheets and Statements of Income (unaudited)
(Dollars in millions) March 31, December 31,
2010 2009
---- ----
Assets
Investments $11,002 $10,643
Cash and cash equivalents 402 557
Premiums receivable 1,031 995
Reinsurance receivable 570 675
Other assets 1,611 1,570
Total assets $14,616 $14,440
======= =======
Liabilities
Insurance reserves $5,981 $5,925
Unearned premiums 1,549 1,509
6.125% senior notes due 2034 371 371
6.9% senior debentures due 2028 28 28
6.92% senior debentures due
2028 391 391
Other liabilities 1,431 1,456
----- -----
Total liabilities 9,751 9,680
----- -----
Shareholders' Equity
Common stock and paid-in
capital 1,474 1,474
Retained earnings 3,865 3,862
Accumulated other comprehensive
income 722 624
Treasury stock (1,196) (1,200)
------ ------
Total shareholders' equity 4,865 4,760
----- -----
Total liabilities and
shareholders' equity $14,616 $14,440
======= =======
(Dollars in millions except per Three months ended
share data) March 31,
2010 2009
---- ----
Revenues
Earned premiums $746 $765
Investment income, net of
expenses 130 124
Realized investment gains and
losses 8 (2)
Other income 3 3
--- ---
Total revenues 887 890
--- ---
Benefits and Expenses
Insurance losses and policyholder
benefits 516 581
Underwriting, acquisition and
insurance expenses 268 255
Other operating expenses 4 6
Interest expense 14 14
Total benefits and expenses 802 856
--- ---
Income before income taxes 85 34
Provision (benefit) for income
taxes 17 (1)
--- ---
Net Income $68 $35
=== ===
Per Common Share:
Net income-basic $0.42 $0.22
Net income-diluted $0.42 $0.22
Definitions of Non-GAAP Information and Reconciliation to Comparable GAAP Measures
(See attached tables for 2010 reconciliations; prior-period reconciliations available at www.cinfin.com/investors.)
Cincinnati Financial Corporation prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP). Statutory data is prepared in accordance with statutory accounting rules as defined by the National Association of Insurance Commissioners' (NAIC) Accounting Practices and Procedures Manual and therefore is not reconciled to GAAP data.
Management uses certain non-GAAP and non-statutory financial measures to evaluate its primary business areas - property casualty insurance, life insurance and investments. Management uses these measures when analyzing both GAAP and non GAAP measures to improve its understanding of trends in the underlying business and to help avoid incorrect or misleading assumptions and conclusions about the success or failure of company strategies. Management adjustments to GAAP measures generally: apply to non-recurring events that are unrelated to business performance and distort short-term results; involve values that fluctuate based on events outside of management's control; or relate to accounting refinements that affect comparability between periods, creating a need to analyze data on the same basis.
- Operating income: Operating income is calculated by excluding net realized investment gains and losses (defined as realized investment gains and losses after applicable federal and state income taxes) from net income. Management evaluates operating income to measure the success of pricing, rate and underwriting strategies. While realized investment gains (or losses) are integral to the company's insurance operations over the long term, the determination to realize investment gains or losses in any period may be subject to management's discretion and is independent of the insurance underwriting process. Also, under applicable GAAP accounting requirements, gains and losses can be recognized from certain changes in market values of securities without actual realization. Management believes that the level of realized investment gains or losses for any particular period, while it may be material, may not fully indicate the performance of ongoing underlying business operations in that period. For these reasons, many investors and shareholders consider operating income to be one of the more meaningful measures for evaluating insurance company performance. Equity analysts who report on the insurance industry and the company generally focus on this metric in their analyses. The company presents operating income so that all investors have what management believes to be a useful supplement to GAAP information.
- Statutory accounting rules: For public reporting, insurance companies prepare financial statements in accordance with GAAP. However, insurers also must calculate certain data according to statutory accounting rules as defined in the NAIC's Accounting Practices and Procedures Manual, which may be, and has been, modified by various state insurance departments. Statutory data is publicly available, and various organizations use it to calculate aggregate industry data, study industry trends and compare insurance companies.
- Written premium: Under statutory accounting rules, property casualty written premium is the amount recorded for policies issued and recognized on an annualized basis at the effective date of the policy. Management analyzes trends in written premium to assess business efforts. Earned premium, used in both statutory and GAAP accounting, is calculated ratably over the policy term. The difference between written and earned premium is unearned premium.
Cincinnati Financial Corporation
Balance Sheet Reconciliation
Three months ended March
(Dollars are per share) 31,
-----------------------
2010 2009
---- ----
Value Creation Ratio
End of period book value $29.86 $23.88
Less beginning of period book value 29.25 25.75
----- -----
Change in book value 0.61 (1.87)
Dividend paid to shareholders 0.395 0.390
-----
Total contribution to value creation
ratio $1.005 $(1.48)
====== ======
Contribution to value creation ratio
from change in book value* 2.1% (7.2)%
Contribution to value creation ratio
from dividends paid to
shareholders** 1.3 1.5
---
Value creation ratio 3.4% (5.7)%
=== =====
Net Income Reconciliation
(In millions except per share Three months
data) ended
March 31, 2010
--------------
Net income $68
Net realized investment gains
and losses 5
---
Operating income 63
Less catastrophe losses (10)
Operating income before
catastrophe losses $73
===
Diluted per share data:
Net income $0.42
Net realized investment gains
and losses 0.03
----
Operating income 0.39
Less catastrophe losses (0.06)
Operating income before
catastrophe losses $0.45
=====
Property Casualty Reconciliation
(Dollars in
millions) Three months ended March 31, 2010
Consolidated*** Commercial Personal
--------------- ---------- --------
Premiums:
Adjusted written
premiums -
statutory $735 $568 $155
Written premium
adjustment 20 20 0
--- --- ---
Reported written
premiums -
statutory 755 588 155
Unearned premiums
change (48) (65) 19
Earned premiums $707 $523 $174
==== ==== ====
Statutory ratio:
Statutory combined
ratio 101.1% 99.3% 106.5%
Contribution from
catastrophe losses 2.1 1.8 3.0
Statutory combined
ratio excluding
catastrophe losses 99.0% 97.5% 103.5%
==== ==== =====
Commission expense
ratio 18.4% 17.2% 22.4%
Other expense ratio 15.7 14.7 19.7
---- ---- ----
Statutory expense
ratio 34.1% 31.9% 42.1%
==== ==== ====
GAAP ratio:
GAAP combined ratio 102.6% 102.1% 102.5%
Contribution from
catastrophe losses 2.1 1.8 3.0
Prior accident
years before
catastrophe losses (4.6) (5.5) (2.3)
---- ---- ----
GAAP combined ratio
excluding
catastrophe losses
and prior
years reserve
development 105.1% 105.8% 101.8%
===== ===== =====
Dollar amounts shown are rounded to millions; certain amounts may not
add due to rounding. Ratios are calculated based on whole dollar
amounts.
* Change in book value divided by the beginning of period book value
** Dividend paid to shareholders divided by beginning of period
book value
*** Consolidated property casualty data includes results from our
surplus line of business
SOURCE Cincinnati Financial Corporation